| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 |
| INCOME : | | |
| Gross Sales | 10948.00 | 4111.00 |
| Sales | 66.00 | 151.00 |
| Job Work/ Contract Receipts | 10874.00 | 3951.00 |
| Processing Charges / Service Income | | |
| Revenue from property development | | |
| Other Operational Income | 8.00 | 8.00 |
| Less: Excise Duty | | |
| Net Sales | 10948.00 | 4111.00 |
| EXPENDITURE : | | |
| Increase/Decrease in Stock | | 13.00 |
| Raw Material Consumed | 7034.00 | 3098.00 |
| Opening Raw Materials | 198.00 | 106.00 |
| Purchases Raw Materials | 7429.00 | 3069.00 |
| Closing Raw Materials | 599.00 | 198.00 |
| Other Direct Purchases / Brought in cost | 7.00 | 120.00 |
| Other raw material cost | 0.00 | 0.00 |
| Power & Fuel Cost | 1.00 | 0.00 |
| Electricity & Power | 1.00 | 0.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 |
| Employee Cost | 180.00 | 80.00 |
| Salaries, Wages & Bonus | 179.00 | 79.00 |
| Contributions to EPF & Pension Funds | 1.00 | 2.00 |
| Workmen and Staff Welfare Expenses | | |
| Other Employees Cost | 0.00 | 0.00 |
| Other Manufacturing Expenses | 1500.00 | 247.00 |
| Sub-contracted / Out sourced services | | |
| Processing Charges | 1488.00 | 243.00 |
| Repairs and Maintenance | 0.00 | 0.00 |
| Packing Material Consumed | | |
| Other Mfg Exp | 12.00 | 4.00 |
| General and Administration Expenses | 186.00 | 116.00 |
| Rent , Rates & Taxes | 26.00 | 1.00 |
| Insurance | 117.00 | 21.00 |
| Printing and stationery | 2.00 | 1.00 |
| Professional and legal fees | 27.00 | 23.00 |
| Traveling and conveyance | 10.00 | 4.00 |
| Other Administration | 14.00 | 69.00 |
| Selling and Distribution Expenses | 33.00 | 13.00 |
| Advertisement & Sales Promotion | 33.00 | 13.00 |
| Sales Commissions & Incentives | | |
| Freight and Forwarding | | |
| Handling and Clearing Charges | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 |
| Miscellaneous Expenses | 17.00 | 6.00 |
| Bad debts /advances written off | | 5.00 |
| Provision for doubtful debts | 12.00 | |
| Losson disposal of fixed assets(net) | | |
| Losson foreign exchange fluctuations | | |
| Losson sale of non-trade current investments | | |
| Other Miscellaneous Expenses | 5.00 | 1.00 |
| Less: Expenses Capitalised | | |
| Total Expenditure | 8951.00 | 3573.00 |
| Operating Profit (Excl OI) | 1997.00 | 538.00 |
| Other Income | 43.00 | 12.00 |
| Interest Received | 43.00 | 12.00 |
| Dividend Received | | |
| Profit on sale of Fixed Assets | | |
| Profits on sale of Investments | | |
| Provision Written Back | | |
| Foreign Exchange Gains | | |
| Others | 0.00 | 0.00 |
| Operating Profit | 2040.00 | 550.00 |
| Interest | 223.00 | 61.00 |
| InterestonDebenture / Bonds | | |
| Interest on Term Loan | 50.00 | 20.00 |
| Intereston Fixed deposits | | |
| Bank Charges etc | 26.00 | 10.00 |
| Other Interest | 148.00 | 32.00 |
| PBDT | 1817.00 | 489.00 |
| Depreciation | 14.00 | 7.00 |
| Profit Before Taxation & Exceptional Items | 1803.00 | 483.00 |
| Exceptional Income / Expenses | | |
| Profit Before Tax | 1803.00 | 483.00 |
| Provision for Tax | 471.00 | 122.00 |
| Current Income Tax | 462.00 | 121.00 |
| Deferred Tax | -7.00 | 1.00 |
| Other taxes | 16.00 | 0.00 |
| Profit After Tax | 1332.00 | 361.00 |
| Extra items | 0.00 | 0.00 |
| Minority Interest | | |
| Share of Associate | | |
| Other Consolidated Items | | |
| Consolidated Net Profit | 1332.00 | 361.00 |
| Adjustments to PAT | | |
| Profit Balance B/F | 543.00 | 182.00 |
| Appropriations | 1875.00 | 543.00 |
| General Reserves | | |
| Proposed Equity Dividend | | |
| Corporate dividend tax | | |
| Other Appropriation | 321.00 | |
| Equity Dividend % | | |
| Earnings Per Share | 8.00 | 278.00 |
| Adjusted EPS | 8.00 | 2.00 |