(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 |
INCOME : | | |
Operating Income | 35600.00 | 22240.00 |
Rooms / Restaurant / Banquets | 18040.00 | 11520.00 |
Communication Services | | |
Food & Beverages | 14230.00 | 8570.00 |
Other Operational Income | 3330.00 | 2160.00 |
Less: Excise Duty | | |
Operating Income (Net) | 35600.00 | 22240.00 |
EXPENDITURE : | | |
Increase/Decrease in Stock | | |
Foods, Beverages Consumed | 3630.00 | 2090.00 |
Opening Raw Materials | | |
Purchases Raw Materials | | |
Closing Raw Materials | | |
Other Direct Purchases / Brought in cost | 3630.00 | 2090.00 |
Other raw material cost | 0.00 | 0.00 |
Power & Fuel Cost | 1870.00 | 1100.00 |
Electricity & Power | 1870.00 | 1100.00 |
Oil, Fuel & Natural gas | 0.00 | 0.00 |
Coals etc | 0.00 | 0.00 |
Other power & fuel | 0.00 | 0.00 |
Employee Cost | 6930.00 | 4240.00 |
Salaries, Wages & Bonus | 5860.00 | 3550.00 |
Contributions to EPF & Pension Funds | 380.00 | 260.00 |
Workmen and Staff Welfare Expenses | 730.00 | 460.00 |
Other Employees Cost | -50.00 | -30.00 |
Other Operating & Servicing Cost | 5410.00 | 3650.00 |
Linen & Room Supplies | | |
Catering Supplies | | |
Repairs and Maintenance | 1780.00 | 1300.00 |
Laundry & Washing Expenses | | |
Music,Banquets and Restaurants | | |
Other Operating Expenses | 3620.00 | 2350.00 |
Selling and Administration Expenses | 4500.00 | 3000.00 |
Rent , Rates & Taxes | 1060.00 | 770.00 |
Insurance | 220.00 | 90.00 |
Printing and stationery | 840.00 | 520.00 |
Professional and legal fees | 400.00 | 270.00 |
Freight outwards | | |
Packing expenses | | |
Commission, Brokerage & Discounts | | |
Advertisement & Sales Promotion | 1500.00 | 1000.00 |
Other Selling & administrative Expenses | 490.00 | 340.00 |
Miscellaneous Expenses | 790.00 | 560.00 |
Bad debts /advances written off | | |
Provision for doubtful debts | | |
Losson disposal of fixed assets(net) | 60.00 | 50.00 |
Losson foreign exchange fluctuations | 20.00 | 50.00 |
Losson sale of non-trade current investments | | |
Other Miscellaneous Expenses | 710.00 | 460.00 |
Less: Expenses Capitalised | | |
Total Expenditure | 23130.00 | 14640.00 |
Operating Profit (Excl OI) | 12470.00 | 7600.00 |
Other Income | 680.00 | 170.00 |
Interest Received | 560.00 | 110.00 |
Dividend Received | | |
Profit on sale of Fixed Assets | | |
Profits on sale of Investments | 50.00 | 10.00 |
Foreign Exchange Gains | | |
Provision Written Back | | |
Others | 70.00 | 60.00 |
Operating Profit | 13150.00 | 7780.00 |
Interest | 440.00 | 200.00 |
InterestonDebenture / Bonds | | |
Interest on Term Loan | | |
Intereston Fixed deposits | | |
Bank Charges etc | 380.00 | 160.00 |
Other Interest | 70.00 | 50.00 |
PBDT | 12710.00 | 7570.00 |
Depreciation | 4020.00 | 2010.00 |
Profit Before Taxation & Exceptional Items | 8680.00 | 5560.00 |
Exceptional Income / Expenses | | |
Profit Before Tax | 8840.00 | 5650.00 |
Provision for Tax | 2460.00 | 1410.00 |
Current Income Tax | 2210.00 | 1210.00 |
Deferred Tax | 260.00 | 200.00 |
Other taxes | 0.00 | 0.00 |
Profit After Tax | 6380.00 | 4240.00 |
Extra items | 0.00 | 0.00 |
Minority Interest | | |
Share of Associate | | |
Other Consolidated Items | | |
Consolidated Net Profit | 6380.00 | 4240.00 |
Adjustments to PAT | -4350.00 | -4050.00 |
Profit Balance B/F | 840.00 | |
Appropriations | 2860.00 | 190.00 |
General Reserves | | |
Proposed Equity Dividend | | |
Corporate dividend tax | | |
Other Appropriation | 2860.00 | 190.00 |
Equity Dividend % | | |
Earnings Per Share | 3.00 | 5.00 |
Adjusted EPS | 3.00 | 5.00 |