| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
| INCOME : | | | | |
| Gross Sales | 2641.50 | 1615.70 | 1370.80 | 899.10 |
| Sales | 2641.50 | 1615.20 | 1370.20 | 899.10 |
| Job Work/ Contract Receipts | | | | |
| Processing Charges / Service Income | | 0.60 | 0.50 | |
| Revenue from property development | | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | |
| Net Sales | 2641.50 | 1615.70 | 1370.80 | 899.10 |
| EXPENDITURE : | | | | |
| Increase/Decrease in Stock | -92.70 | -165.50 | 11.10 | -136.70 |
| Raw Material Consumed | 2278.00 | 1525.80 | 1150.50 | 867.60 |
| Opening Raw Materials | 188.60 | 176.40 | 13.40 | 96.50 |
| Purchases Raw Materials | 2677.20 | 1538.00 | 1313.50 | 784.50 |
| Closing Raw Materials | 587.80 | 188.60 | 176.40 | 13.40 |
| Other Direct Purchases / Brought in cost | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 6.60 | 3.80 | 2.20 | 0.80 |
| Electricity & Power | 5.90 | 3.20 | 1.90 | 0.50 |
| Oil, Fuel & Natural gas | 0.70 | 0.60 | 0.30 | 0.20 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 51.90 | 31.40 | 29.00 | 29.60 |
| Salaries, Wages & Bonus | 41.70 | 28.10 | 27.10 | 27.60 |
| Contributions to EPF & Pension Funds | 1.30 | 0.90 | 0.80 | 0.80 |
| Workmen and Staff Welfare Expenses | 1.90 | 1.40 | 0.60 | 0.60 |
| Other Employees Cost | 7.10 | 1.00 | 0.50 | 0.60 |
| Other Manufacturing Expenses | 63.60 | 22.80 | 17.40 | 11.80 |
| Sub-contracted / Out sourced services | | | | |
| Processing Charges | 18.80 | 5.40 | 3.60 | 0.40 |
| Repairs and Maintenance | 4.50 | 2.90 | 0.80 | 0.00 |
| Packing Material Consumed | | | | |
| Other Mfg Exp | 40.30 | 14.40 | 13.00 | 11.40 |
| General and Administration Expenses | 78.20 | 50.80 | 49.80 | 36.60 |
| Rent , Rates & Taxes | 7.50 | 3.90 | 3.70 | 3.60 |
| Insurance | 2.60 | 1.60 | 1.30 | 0.80 |
| Printing and stationery | 0.80 | 0.60 | 0.60 | 0.20 |
| Professional and legal fees | 19.30 | 12.00 | 12.30 | 5.60 |
| Traveling and conveyance | 22.80 | 12.20 | 11.30 | 6.30 |
| Other Administration | 48.00 | 32.80 | 32.00 | 26.40 |
| Selling and Distribution Expenses | 18.30 | 7.80 | 10.50 | 19.20 |
| Advertisement & Sales Promotion | 5.50 | 4.40 | 2.30 | 5.50 |
| Sales Commissions & Incentives | | | | 0.70 |
| Freight and Forwarding | 11.00 | 2.40 | 7.20 | 2.60 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 7.50 |
| Other Selling Expenses | 1.90 | 1.10 | 0.90 | 2.90 |
| Miscellaneous Expenses | 5.10 | 4.10 | 8.90 | 6.80 |
| Bad debts /advances written off | | | | |
| Provision for doubtful debts | | | | |
| Losson disposal of fixed assets(net) | | | | |
| Losson foreign exchange fluctuations | | 0.00 | 5.90 | |
| Losson sale of non-trade current investments | | | | |
| Other Miscellaneous Expenses | 5.10 | 4.10 | 3.00 | 6.80 |
| Less: Expenses Capitalised | | | | |
| Total Expenditure | 2409.00 | 1481.00 | 1279.40 | 835.70 |
| Operating Profit (Excl OI) | 232.50 | 134.70 | 91.30 | 63.40 |
| Other Income | 30.20 | 12.60 | 3.20 | 2.40 |
| Interest Received | 2.70 | 3.20 | 0.80 | 0.30 |
| Dividend Received | | | | |
| Profit on sale of Fixed Assets | 0.20 | 0.30 | 0.20 | |
| Profits on sale of Investments | | | | |
| Provision Written Back | 0.00 | 1.60 | 0.10 | 0.70 |
| Foreign Exchange Gains | 9.10 | 4.60 | | 0.10 |
| Others | 18.30 | 2.90 | 2.10 | 1.30 |
| Operating Profit | 262.70 | 147.30 | 94.60 | 65.80 |
| Interest | 71.40 | 61.30 | 30.90 | 19.00 |
| InterestonDebenture / Bonds | | | | |
| Interest on Term Loan | 54.70 | 45.30 | 23.60 | 11.60 |
| Intereston Fixed deposits | | | | |
| Bank Charges etc | 16.10 | 13.40 | 4.60 | 3.20 |
| Other Interest | 0.60 | 2.50 | 2.70 | 4.20 |
| PBDT | 191.30 | 86.00 | 63.70 | 46.80 |
| Depreciation | 17.70 | 14.80 | 12.70 | 9.60 |
| Profit Before Taxation & Exceptional Items | 173.60 | 71.20 | 51.00 | 37.20 |
| Exceptional Income / Expenses | | | | |
| Profit Before Tax | 173.60 | 71.20 | 51.00 | 37.20 |
| Provision for Tax | 44.20 | 19.00 | 13.50 | 10.00 |
| Current Income Tax | 41.00 | 16.80 | 10.70 | 8.70 |
| Deferred Tax | 3.20 | 2.20 | 2.80 | 1.30 |
| Other taxes | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 129.40 | 52.20 | 37.50 | 27.20 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | |
| Share of Associate | | | | |
| Other Consolidated Items | | | | |
| Consolidated Net Profit | 129.40 | 52.20 | 37.50 | 27.20 |
| Adjustments to PAT | | | | |
| Profit Balance B/F | 234.00 | 181.80 | 144.30 | 117.40 |
| Appropriations | 363.40 | 234.00 | 181.80 | 144.60 |
| General Reserves | | | | |
| Proposed Equity Dividend | | | | |
| Corporate dividend tax | | | | |
| Other Appropriation | 146.80 | | | 0.30 |
| Equity Dividend % | | | | |
| Earnings Per Share | 7.00 | 42.00 | 30.00 | 22.00 |
| Adjusted EPS | 7.00 | 4.00 | 3.00 | 2.00 |