| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
| INCOME : | | | |
| Operating Income | 5651.80 | 34.80 | 0.00 |
| Revenue from property development | 5585.20 | | |
| Sale of Development Rights | | | |
| Development Charges | | | |
| Income From Investment in Properties | | | |
| Other Operational Income | 66.60 | 34.80 | 0.00 |
| Less: Excise Duty | | | |
| Operating Income (Net) | 5651.80 | 34.80 | 0.00 |
| EXPENDITURE : | | | |
| Increase/Decrease in Stock | -1680.90 | -6967.40 | -323.70 |
| Cost of Construction and Development | | | |
| Opening Raw Materials | | | |
| Cost of Land & Construction Materials | | | |
| Closing Stock | | | |
| Cost of Constructed property Sold | | | |
| Development Rights | | | |
| Other Construction Expenses | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 4.10 | | |
| Electricity & Power | 4.10 | | |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 |
| Employee Cost | 65.20 | 7.50 | |
| Salaries, Wages & Bonus | 65.20 | 7.50 | |
| Contributions to EPF & Pension Funds | | | |
| Workmen and Staff Welfare Expenses | | | |
| Other Employees Cost | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 6256.70 | 6968.60 | 323.70 |
| Sub-contracted / Out sourced services | | | |
| Processing Charges | | | |
| Repairs and Maintenance | 0.00 | 0.00 | 0.00 |
| Packing Material Consumed | | | |
| Other Manufacturing expenses | 6256.70 | 6968.60 | 323.70 |
| General and Administration Expenses | 136.20 | 51.40 | 8.40 |
| Rent , Rates & Taxes | 0.40 | 12.30 | 7.20 |
| Insurance | | | |
| Printing and stationery | | | |
| Professional and legal fees | 15.90 | 8.70 | 1.00 |
| Other Administration | 119.90 | 30.30 | 0.10 |
| Selling and Distribution Expenses | 249.10 | 161.00 | 0.10 |
| Advertisement & Sales Promotion | 249.10 | 161.00 | 0.10 |
| Sales Commissions & Incentives | | | |
| Freight and Forwarding | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 11.20 | 2.60 | 0.80 |
| Bad debts /advances written off | | | |
| Provision for doubtful debts | | | |
| Losson disposal of fixed assets(net) | | | |
| Losson foreign exchange fluctuations | | | |
| Losson sale of non-trade current investments | | | |
| Other Miscellaneous Expenses | 11.20 | 2.60 | 0.80 |
| Less: Expenses Capitalised | | | |
| Total Expenditure | 5041.60 | 223.70 | 9.20 |
| Operating Profit (Excl OI) | 610.30 | -188.90 | -9.20 |
| Other Income | 21.20 | 9.60 | |
| Interest Received | 11.10 | 6.90 | 0.00 |
| Dividend Received | | | |
| Profit on sale of Fixed Assets | | | |
| Profits on sale of Investments | | | |
| Provision Written Back | | | |
| Foreign Exchange Gains | | | |
| Others | 10.10 | 2.60 | 0.00 |
| Operating Profit | 631.40 | -179.30 | -9.20 |
| Interest | 462.90 | 268.00 | 31.90 |
| InterestonDebenture / Bonds | | | |
| Interest on Term Loan | 61.90 | | 31.90 |
| Intereston Fixed deposits | 155.60 | 91.00 | |
| Bank Charges etc | 0.70 | 0.30 | 0.00 |
| Other Interest | 244.60 | 176.70 | 0.00 |
| PBDT | 168.60 | -447.30 | -41.10 |
| Depreciation | 14.10 | 2.80 | 0.50 |
| Profit Before Taxation & Exceptional Items | 154.50 | -450.10 | -41.60 |
| Exceptional Income / Expenses | | | |
| Profit Before Tax | 154.50 | -450.10 | -41.60 |
| Provision for Tax | -23.20 | -7.10 | |
| Current Income Tax | | | |
| Deferred Tax | -23.20 | -7.10 | |
| Other taxes | -23.20 | -7.10 | 0.00 |
| Profit After Tax | 177.70 | -443.00 | -41.60 |
| Extra items | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | |
| Share of Associate | | | |
| Other Consolidated Items | | | |
| Consolidated Net Profit | 177.70 | -443.00 | -41.60 |
| Adjustments to PAT | | | |
| Profit Balance B/F | -6.10 | -41.90 | |
| Appropriations | 171.70 | -484.90 | -41.60 |
| General Reserve | | | |
| Proposed Equity Dividend | | | |
| Corporate dividend tax | | | |
| Other Appropriation | 171.70 | -484.90 | -41.60 |
| Equity Dividend % | | | |
| Earnings Per Share | 108.00 | -2954.00 | -277.00 |
| Adjusted EPS | 108.00 | -2954.00 | -277.00 |