| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
| INCOME : | | | | |
| Gross Sales | 813.50 | 593.80 | 704.40 | 301.80 |
| Sales | | | | |
| Job Work/ Contract Receipts | | | | |
| Processing Charges / Service Income | 813.50 | 593.80 | 704.40 | 301.80 |
| Revenue from property development | | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | |
| Net Sales | 813.50 | 593.80 | 704.40 | 301.80 |
| EXPENDITURE : | | | | |
| Increase/Decrease in Stock | | | | |
| Raw Material Consumed | | | | |
| Opening Raw Materials | | | | |
| Purchases Raw Materials | | | | |
| Closing Raw Materials | | | | |
| Other Direct Purchases / Brought in cost | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | | | | |
| Electricity & Power | | | | |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 404.10 | 309.90 | 298.10 | 167.00 |
| Salaries, Wages & Bonus | 382.10 | 301.10 | 294.70 | 163.10 |
| Contributions to EPF & Pension Funds | 10.60 | 7.00 | 0.00 | |
| Workmen and Staff Welfare Expenses | 5.70 | 2.00 | 1.90 | 2.40 |
| Other Employees Cost | 5.70 | -0.10 | 1.50 | 1.50 |
| Other Manufacturing Expenses | 5.00 | 4.70 | 3.80 | 2.30 |
| Sub-contracted / Out sourced services | | | | |
| Processing Charges | 5.00 | 4.70 | 3.80 | 2.30 |
| Repairs and Maintenance | 0.00 | 0.00 | 0.00 | 0.00 |
| Packing Material Consumed | | | | |
| Other Mfg Exp | 0.00 | 0.00 | 0.00 | 0.00 |
| General and Administration Expenses | 101.50 | 107.30 | 98.00 | 59.00 |
| Rent , Rates & Taxes | 16.30 | 14.70 | 6.40 | 4.40 |
| Insurance | | | | |
| Printing and stationery | | | | |
| Professional and legal fees | 25.50 | 26.00 | 30.20 | 18.60 |
| Traveling and conveyance | 24.70 | 22.30 | 24.70 | 11.80 |
| Other Administration | 59.70 | 66.60 | 61.40 | 36.00 |
| Selling and Distribution Expenses | 82.20 | 56.60 | 73.40 | 19.10 |
| Advertisement & Sales Promotion | 14.00 | 11.90 | 8.70 | 5.40 |
| Sales Commissions & Incentives | | | | |
| Freight and Forwarding | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 68.30 | 44.60 | 64.60 | 13.70 |
| Miscellaneous Expenses | 4.00 | 9.50 | 6.50 | 0.00 |
| Bad debts /advances written off | | | | |
| Provision for doubtful debts | | | | |
| Losson disposal of fixed assets(net) | | | | |
| Losson foreign exchange fluctuations | | | | |
| Losson sale of non-trade current investments | | | | |
| Other Miscellaneous Expenses | 4.00 | 9.50 | 6.50 | 0.00 |
| Less: Expenses Capitalised | | | | |
| Total Expenditure | 596.90 | 488.00 | 479.60 | 247.50 |
| Operating Profit (Excl OI) | 216.70 | 105.80 | 224.80 | 54.40 |
| Other Income | 2.90 | 0.60 | 1.10 | 0.10 |
| Interest Received | 1.20 | 0.40 | 1.10 | 0.10 |
| Dividend Received | | | | |
| Profit on sale of Fixed Assets | | | | |
| Profits on sale of Investments | | | | |
| Provision Written Back | 1.20 | | | |
| Foreign Exchange Gains | | | | |
| Others | 0.50 | 0.20 | 0.10 | 0.00 |
| Operating Profit | 219.60 | 106.50 | 225.90 | 54.40 |
| Interest | 11.10 | 11.90 | 6.80 | 3.80 |
| InterestonDebenture / Bonds | | | | |
| Interest on Term Loan | 8.30 | 0.80 | 2.10 | 2.50 |
| Intereston Fixed deposits | | | | |
| Bank Charges etc | | | | |
| Other Interest | 2.80 | 11.10 | 4.80 | 1.30 |
| PBDT | 208.40 | 94.60 | 219.00 | 50.70 |
| Depreciation | 3.90 | 4.10 | 3.30 | 1.20 |
| Profit Before Taxation & Exceptional Items | 204.60 | 90.40 | 215.70 | 49.40 |
| Exceptional Income / Expenses | | | | |
| Profit Before Tax | 204.60 | 90.40 | 215.70 | 49.40 |
| Provision for Tax | 52.50 | 23.50 | 62.80 | 12.40 |
| Current Income Tax | 53.00 | 24.40 | 63.10 | 10.40 |
| Deferred Tax | -0.50 | -0.90 | -0.40 | 2.00 |
| Other taxes | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 152.10 | 66.90 | 153.00 | 37.00 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | |
| Share of Associate | | | | |
| Other Consolidated Items | | | | |
| Consolidated Net Profit | 152.10 | 66.90 | 153.00 | 37.00 |
| Adjustments to PAT | | | | |
| Profit Balance B/F | 248.70 | 181.80 | 28.80 | -7.60 |
| Appropriations | 400.80 | 248.70 | 181.80 | 29.50 |
| General Reserves | | | | |
| Proposed Equity Dividend | | | | |
| Corporate dividend tax | | | | |
| Other Appropriation | 144.90 | | | 0.60 |
| Equity Dividend % | | | | 50.00 |
| Earnings Per Share | 11.00 | 515.00 | 1178.00 | 285.00 |
| Adjusted EPS | 11.00 | 6.00 | 14.00 | 3.00 |