(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 766.33 | 766.33 | 766.33 | 766.33 | 766.33 |
Equity - Authorised | 950.00 | 950.00 | 950.00 | 950.00 | 950.00 |
Equity - Issued | 766.33 | 766.33 | 766.33 | 766.33 | 766.33 |
Equity Paid Up | 766.33 | 766.33 | 766.33 | 766.33 | 766.33 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 633.40 | 597.85 | 542.90 | 432.33 | -27.35 |
Securities Premium | 106.09 | 106.09 | 106.09 | 106.09 | 106.09 |
Capital Reserves | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Profit & Loss Account Balance | -28.33 | -63.87 | -120.24 | -231.39 | -699.20 |
General Reserves | 563.31 | 563.31 | 563.35 | 563.35 | 563.35 |
Other Reserves | -7.69 | -7.69 | -6.32 | -5.73 | 2.39 |
Reserve excluding Revaluation Reserve | 633.40 | 597.85 | 542.90 | 432.33 | -27.35 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 1399.73 | 1364.19 | 1309.23 | 1198.67 | 738.98 |
Minority Interest | 0.06 | 0.05 | 0.05 | -0.11 | -0.11 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 76.30 | 90.59 | 103.50 | 27.26 | 51.74 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 120.03 | 33.91 | 68.89 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 76.30 | 90.59 | -16.53 | -6.66 | -17.14 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -18.10 | 3.35 | 0.34 | -4.51 | -22.74 |
Deferred Tax Assets | 53.75 | 24.78 | 22.68 | 23.94 | 48.29 |
Deferred Tax Liability | 35.65 | 28.12 | 23.02 | 19.44 | 25.55 |
Other Long Term Liabilities | 13.85 | 7.14 | 9.14 | 6.31 | 2.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 6.47 | 6.76 | 6.43 | 18.21 | 22.48 |
Total Non-Current Liabilities | 78.52 | 107.83 | 119.41 | 47.27 | 53.49 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 501.51 | 366.98 | 368.40 | 473.00 | 504.03 |
Sundry Creditors | 501.51 | 366.98 | 368.40 | 473.00 | 504.03 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 273.62 | 273.79 | 310.90 | 332.69 | 535.22 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 40.03 | 44.53 | 58.19 | 52.16 | 43.27 |
Interest Accrued But Not Due | 0.00 | 0.01 | 0.01 | 56.42 | 63.15 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 233.59 | 229.26 | 252.70 | 224.11 | 428.79 |
Short Term Borrowings | 378.58 | 337.59 | 310.45 | 218.72 | 207.54 |
Secured ST Loans repayable on Demands | 198.71 | 153.10 | 112.10 | 104.47 | 67.49 |
Working Capital Loans- Sec | 198.71 | 153.10 | 112.10 | 104.47 | 66.40 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -18.85 | 31.39 | 86.26 | 9.77 | 73.66 |
Short Term Provisions | 50.34 | 44.82 | 39.00 | 30.28 | 38.62 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 1.13 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 50.34 | 44.82 | 39.00 | 30.28 | 37.49 |
Total Current Liabilities | 1204.04 | 1023.18 | 1028.74 | 1054.68 | 1285.41 |
Total Liabilities | 2682.35 | 2495.25 | 2457.43 | 2300.50 | 2077.77 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 1106.99 | 1076.77 | 1021.07 | 711.32 | 685.40 |
Less: Accumulated Depreciation | 232.07 | 201.12 | 169.35 | 127.97 | 116.83 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 874.91 | 875.65 | 851.72 | 583.34 | 568.57 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.09 | 0.00 | 36.45 | 116.21 | 7.69 |
Non Current Investments | 319.26 | 290.70 | 315.84 | 326.18 | 272.98 |
Long Term Investment | 319.26 | 290.70 | 315.84 | 326.18 | 272.98 |
Quoted | 14.76 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 396.36 | 382.56 | 407.69 | 413.97 | 360.77 |
Long Term Loans & Advances | 73.41 | 69.61 | 74.24 | 31.04 | 14.81 |
Other Non Current Assets | 229.83 | 73.82 | 69.73 | 41.73 | 7.80 |
Total Non-Current Assets | 1497.52 | 1309.80 | 1348.00 | 1098.58 | 871.87 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 236.27 | 161.77 | 174.26 | 151.44 | 159.73 |
Raw Materials | 54.35 | 35.93 | 28.27 | 28.34 | 31.48 |
Work-in Progress | 65.92 | 44.42 | 46.35 | 31.41 | 59.51 |
Finished Goods | 57.71 | 34.32 | 37.93 | 24.78 | 11.44 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 2.43 | 2.56 | 1.96 | 2.20 | 1.67 |
Other Inventory | 55.87 | 44.55 | 59.76 | 64.72 | 55.64 |
Sundry Debtors | 441.41 | 262.59 | 273.35 | 280.59 | 388.15 |
Debtors more than Six months | 132.19 | 88.17 | 92.87 | 76.64 | 89.22 |
Debtors Others | 352.97 | 216.17 | 221.32 | 234.91 | 329.41 |
Cash and Bank | 115.16 | 329.03 | 280.86 | 282.52 | 313.80 |
Cash in hand | 0.58 | 0.47 | 0.78 | 0.68 | 0.70 |
Balances at Bank | 114.58 | 328.56 | 279.76 | 281.84 | 313.09 |
Other cash and bank balances | 0.00 | 0.00 | 0.33 | 0.00 | 0.00 |
Other Current Assets | 69.01 | 119.28 | 66.05 | 194.31 | 117.73 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 17.90 | 16.68 | 4.19 | 0.05 | 0.00 |
Interest accrued and or due on loans | 6.56 | 12.66 | 6.90 | 3.71 | 2.35 |
Prepaid Expenses | 5.28 | 5.86 | 4.66 | 4.61 | 4.07 |
Other current_assets | 39.28 | 84.08 | 50.30 | 185.94 | 111.31 |
Short Term Loans and Advances | 322.97 | 312.78 | 314.91 | 293.07 | 226.50 |
Advances recoverable in cash or in kind | 72.44 | 60.40 | 37.51 | 37.76 | 17.58 |
Advance income tax and TDS | 196.42 | 183.25 | 149.21 | 136.09 | 149.46 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 54.10 | 69.13 | 128.19 | 119.21 | 59.46 |
Total Current Assets | 1184.82 | 1185.45 | 1109.44 | 1201.92 | 1205.91 |
Net Current Assets (Including Current Investments) | -19.22 | 162.27 | 80.70 | 147.24 | -79.51 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 2682.35 | 2495.25 | 2457.43 | 2300.50 | 2077.77 |
Contingent Liabilities | 348.43 | 285.01 | 323.53 | 352.38 | 437.58 |
Total Debt | 485.85 | 450.88 | 434.09 | 256.24 | 276.43 |
Book Value | 18.27 | 17.80 | 17.08 | 15.64 | 9.64 |
Adjusted Book Value | 18.27 | 17.80 | 17.08 | 15.64 | 9.64 |