(Rs.in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 766.33 | 766.33 | 766.33 | 766.33 | 766.33 |
Equity - Authorised | 950.00 | 950.00 | 950.00 | 950.00 | 950.00 |
Equity - Issued | 766.33 | 766.33 | 766.33 | 766.33 | 766.33 |
Equity Paid Up | 766.33 | 766.33 | 766.33 | 766.33 | 766.33 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 542.90 | 432.33 | -27.35 | -318.66 | -460.10 |
Securities Premium | 106.09 | 106.09 | 106.09 | 106.09 | 106.09 |
Capital Reserves | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Profit & Loss Account Balance | -120.85 | -231.39 | -699.20 | -990.16 | -1130.98 |
General Reserves | 563.35 | 563.35 | 563.35 | 563.35 | 563.35 |
Other Reserves | -5.71 | -5.73 | 2.39 | 2.04 | 1.42 |
Reserve excluding Revaluation Reserve | 542.90 | 432.33 | -27.35 | -318.66 | -460.10 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 1309.23 | 1198.67 | 738.98 | 447.67 | 306.23 |
Minority Interest | 0.05 | -0.11 | -0.11 | -0.09 | -0.06 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 103.50 | 27.26 | 51.74 | 45.42 | 87.59 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 120.03 | 33.91 | 68.89 | 63.35 | 115.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -16.53 | -6.66 | -17.14 | -17.94 | -27.40 |
Unsecured Loans | 77.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 77.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 0.34 | -4.51 | -22.74 | -34.13 | -36.54 |
Deferred Tax Assets | 22.68 | 23.94 | 48.29 | 63.13 | 64.62 |
Deferred Tax Liability | 23.02 | 19.44 | 25.55 | 28.99 | 28.08 |
Other Long Term Liabilities | 9.14 | 6.31 | 2.00 | 3.16 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 6.43 | 18.21 | 22.48 | 33.68 | 37.96 |
Total Non-Current Liabilities | 196.41 | 47.27 | 53.49 | 48.13 | 89.01 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 368.40 | 473.00 | 504.03 | 400.22 | 468.30 |
Sundry Creditors | 368.40 | 473.00 | 504.03 | 400.22 | 468.30 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 343.55 | 332.69 | 535.22 | 647.25 | 912.94 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 58.19 | 52.16 | 43.27 | 43.31 | 30.32 |
Interest Accrued But Not Due | 32.66 | 56.42 | 63.15 | 63.21 | 63.61 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 252.70 | 224.11 | 428.79 | 540.74 | 819.00 |
Short Term Borrowings | 200.80 | 218.72 | 207.54 | 248.01 | 287.57 |
Secured ST Loans repayable on Demands | 112.10 | 104.47 | 67.49 | 82.03 | 118.86 |
Working Capital Loans- Sec | 112.10 | 104.47 | 66.40 | 80.03 | 116.20 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -23.39 | 9.77 | 73.66 | 85.95 | 52.51 |
Short Term Provisions | 39.00 | 30.28 | 38.62 | 39.17 | 44.40 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 1.13 | 1.20 | 6.95 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 39.00 | 30.28 | 37.49 | 37.97 | 37.45 |
Total Current Liabilities | 951.74 | 1054.68 | 1285.41 | 1334.65 | 1713.21 |
Total Liabilities | 2457.43 | 2300.50 | 2077.77 | 1830.37 | 2108.39 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 1005.20 | 711.32 | 685.40 | 682.41 | 659.12 |
Less: Accumulated Depreciation | 153.48 | 127.97 | 116.83 | 107.85 | 82.58 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 851.72 | 583.34 | 568.57 | 574.56 | 576.54 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 36.45 | 116.21 | 7.69 | 4.11 | 240.53 |
Non Current Investments | 315.84 | 326.18 | 272.98 | 181.42 | 93.57 |
Long Term Investment | 315.84 | 326.18 | 272.98 | 181.42 | 93.57 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 403.63 | 413.97 | 360.77 | 269.21 | 181.36 |
Long Term Loans & Advances | 17.25 | 31.04 | 14.81 | 21.06 | 19.81 |
Other Non Current Assets | 69.73 | 41.73 | 7.80 | 9.43 | 15.31 |
Total Non-Current Assets | 1291.01 | 1098.58 | 871.87 | 790.59 | 945.77 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 174.26 | 151.44 | 159.73 | 164.47 | 149.85 |
Raw Materials | 28.27 | 28.34 | 31.48 | 19.04 | 25.89 |
Work-in Progress | 46.35 | 31.41 | 59.51 | 52.16 | 42.27 |
Finished Goods | 37.93 | 24.78 | 11.44 | 14.00 | 13.05 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 1.96 | 2.20 | 1.67 | 1.36 | 0.89 |
Other Inventory | 59.76 | 64.72 | 55.64 | 77.91 | 67.76 |
Sundry Debtors | 271.71 | 280.59 | 388.15 | 287.98 | 346.88 |
Debtors more than Six months | 92.87 | 76.64 | 89.22 | 0.00 | 0.00 |
Debtors Others | 219.68 | 234.91 | 329.41 | 344.91 | 391.81 |
Cash and Bank | 280.86 | 282.52 | 313.80 | 215.35 | 232.62 |
Cash in hand | 0.78 | 0.68 | 0.70 | 0.99 | 0.79 |
Balances at Bank | 279.76 | 281.84 | 313.09 | 214.36 | 231.83 |
Other cash and bank balances | 0.33 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 120.59 | 194.31 | 117.73 | 112.53 | 159.41 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.05 | 0.05 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 6.90 | 3.71 | 2.35 | 2.87 | 4.89 |
Prepaid Expenses | 4.66 | 4.61 | 4.07 | 5.47 | 4.21 |
Other current_assets | 108.99 | 185.94 | 111.31 | 104.19 | 150.32 |
Short Term Loans and Advances | 319.00 | 293.07 | 226.50 | 259.45 | 273.86 |
Advances recoverable in cash or in kind | 37.45 | 37.76 | 17.58 | 25.49 | 51.01 |
Advance income tax and TDS | 149.21 | 136.09 | 149.46 | 150.50 | 136.60 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 132.34 | 119.21 | 59.46 | 83.46 | 86.24 |
Total Current Assets | 1166.43 | 1201.92 | 1205.91 | 1039.77 | 1162.62 |
Net Current Assets (Including Current Investments) | 214.69 | 147.24 | -79.51 | -294.88 | -550.59 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 2457.43 | 2300.50 | 2077.77 | 1830.37 | 2108.39 |
Contingent Liabilities | 323.53 | 352.38 | 437.58 | 506.76 | 703.95 |
Total Debt | 401.44 | 256.24 | 276.43 | 311.36 | 402.56 |
Book Value | 17.08 | 15.64 | 9.64 | 5.84 | 4.00 |
Adjusted Book Value | 17.08 | 15.64 | 9.64 | 5.84 | 4.00 |