(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 135320.00 | 67660.00 | 67660.00 | 67650.00 | 64450.00 |
Equity - Authorised | 490000.00 | 140000.00 | 140000.00 | 140000.00 | 140000.00 |
Equity - Issued | 135320.00 | 67660.00 | 67660.00 | 67660.00 | 67620.00 |
Equity Paid Up | 135320.00 | 67660.00 | 67660.00 | 67650.00 | 64450.00 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 7900.00 | 7800.00 | 6460.00 | 4340.00 | 405800.00 |
Total Reserves | 8288780.00 | 7859350.00 | 7084600.00 | 7722860.00 | 6531470.00 |
Securities Premium | 931040.00 | 998020.00 | 997920.00 | 1147960.00 | 745080.00 |
Capital Reserves | 2800.00 | 2800.00 | 2800.00 | 2910.00 | 2910.00 |
Profit & Loss Account Balance | 3919430.00 | 3397870.00 | 2957390.00 | 2479510.00 | 1960590.00 |
General Reserves | 2927040.00 | 2927040.00 | 2627040.00 | 2602210.00 | 2584260.00 |
Other Reserves | 508470.00 | 533620.00 | 499450.00 | 1490270.00 | 1238630.00 |
Reserve excluding Revaluation Reserve | 8288780.00 | 7859350.00 | 7084600.00 | 7722860.00 | 6531470.00 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 8432000.00 | 7934810.00 | 7158720.00 | 7794850.00 | 7001720.00 |
Minority Interest | 1664260.00 | 1323070.00 | 1130090.00 | 1094990.00 | 992600.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 215040.00 | 223720.00 | 37050.00 | 87880.00 | 102700.00 |
Non Convertible Debentures | 214150.00 | 221840.00 | 61050.00 | 76260.00 | 133510.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 16980.00 | 16120.00 | 21480.00 | 23840.00 | 24200.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -16090.00 | -14240.00 | -45480.00 | -12220.00 | -55010.00 |
Unsecured Loans | 2153950.00 | 2003400.00 | 1794710.00 | 1789110.00 | 1534130.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 1785760.00 | 1658810.00 | 1301400.00 | 1021860.00 | 837960.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 27900.00 | 16790.00 | 25240.00 | 23860.00 | 20830.00 |
Other Unsecured Loan | 340290.00 | 327800.00 | 468070.00 | 743390.00 | 675340.00 |
Deferred Tax Assets / Liabilities | 830450.00 | 713030.00 | 587750.00 | 486010.00 | 358540.00 |
Deferred Tax Assets | 291980.00 | 283960.00 | 224670.00 | 190430.00 | 224570.00 |
Deferred Tax Liability | 1122430.00 | 996990.00 | 812420.00 | 676440.00 | 583110.00 |
Other Long Term Liabilities | 1381020.00 | 1358340.00 | 1377000.00 | 628230.00 | 409030.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 283040.00 | 20440.00 | 16070.00 | 18530.00 | 26250.00 |
Total Non-Current Liabilities | 4863500.00 | 4318930.00 | 3812580.00 | 3009760.00 | 2430650.00 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 1867890.00 | 1783770.00 | 1471720.00 | 1593300.00 | 1088970.00 |
Sundry Creditors | 1867890.00 | 1783770.00 | 1471720.00 | 1593300.00 | 1088970.00 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 1814930.00 | 1601730.00 | 1641350.00 | 958100.00 | 1060860.00 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 630050.00 | 278660.00 | 232680.00 | 21720.00 | 160230.00 |
Interest Accrued But Not Due | 20460.00 | 21800.00 | 28170.00 | 30100.00 | 32550.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 33280.00 | 122870.00 | 191410.00 | 137190.00 | 240450.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 1131140.00 | 1178400.00 | 1189090.00 | 769090.00 | 627630.00 |
Short Term Borrowings | 813080.00 | 566420.00 | 822580.00 | 515860.00 | 600810.00 |
Secured ST Loans repayable on Demands | 155940.00 | 198070.00 | 365830.00 | 40640.00 | 32760.00 |
Working Capital Loans- Sec | 155940.00 | 198070.00 | 365830.00 | 40640.00 | 32760.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 501200.00 | 170280.00 | 90920.00 | 434580.00 | 535290.00 |
Short Term Provisions | 41470.00 | 21750.00 | 21780.00 | 19360.00 | 25040.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 3340.00 | 780.00 | 1150.00 | 650.00 | 370.00 |
Provision for post retirement benefits | 14330.00 | 13130.00 | 12410.00 | 11310.00 | 8740.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 23800.00 | 7840.00 | 8220.00 | 7400.00 | 15930.00 |
Total Current Liabilities | 4537370.00 | 3973670.00 | 3957430.00 | 3086620.00 | 2775680.00 |
Total Liabilities | 19497130.00 | 17550480.00 | 16058820.00 | 14986220.00 | 13200650.00 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 13758180.00 | 11145820.00 | 10180020.00 | 8836240.00 | 7758120.00 |
Less: Accumulated Depreciation | 3764250.00 | 3345970.00 | 2931970.00 | 2558260.00 | 2345540.00 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 9993930.00 | 7799850.00 | 7248050.00 | 6277980.00 | 5412580.00 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 1697100.00 | 1523820.00 | 1172590.00 | 680520.00 | 711710.00 |
Non Current Investments | 1236720.00 | 1195020.00 | 1170870.00 | 2861460.00 | 2123820.00 |
Long Term Investment | 1236720.00 | 1195020.00 | 1170870.00 | 2861460.00 | 2123820.00 |
Quoted | 98400.00 | 111610.00 | 58310.00 | 584400.00 | 191540.00 |
Unquoted | 1138320.00 | 1083410.00 | 1112560.00 | 2277060.00 | 1932280.00 |
Long Term Loans & Advances | 222260.00 | 176900.00 | 171400.00 | 199260.00 | 307210.00 |
Other Non Current Assets | 427940.00 | 289160.00 | 278020.00 | 452270.00 | 367400.00 |
Total Non-Current Assets | 14504430.00 | 12849480.00 | 11805860.00 | 11516030.00 | 9470540.00 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 1187090.00 | 1061700.00 | 1184730.00 | 1081180.00 | 1524460.00 |
Quoted | 569840.00 | 663430.00 | 684180.00 | 217260.00 | 363480.00 |
Unquoted | 617250.00 | 398270.00 | 500550.00 | 863920.00 | 1160980.00 |
Inventories | 1460620.00 | 1527700.00 | 1400080.00 | 1077780.00 | 816720.00 |
Raw Materials | 129210.00 | 187700.00 | 137580.00 | 171770.00 | 152000.00 |
Work-in Progress | 601890.00 | 589360.00 | 512820.00 | 339850.00 | 277810.00 |
Finished Goods | 203260.00 | 202740.00 | 278850.00 | 200490.00 | 118360.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 109190.00 | 120540.00 | 145380.00 | 126650.00 | 116000.00 |
Other Inventory | 417070.00 | 427360.00 | 325450.00 | 239020.00 | 152550.00 |
Sundry Debtors | 421210.00 | 316280.00 | 284480.00 | 236400.00 | 190140.00 |
Debtors more than Six months | 13500.00 | 8000.00 | 6420.00 | 5380.00 | 9460.00 |
Debtors Others | 407710.00 | 308280.00 | 278060.00 | 231020.00 | 180680.00 |
Cash and Bank | 1065020.00 | 972250.00 | 686640.00 | 361780.00 | 173970.00 |
Cash in hand | 3180.00 | 2290.00 | 1560.00 | 1440.00 | 910.00 |
Balances at Bank | 1061840.00 | 969960.00 | 685080.00 | 360340.00 | 173060.00 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 395070.00 | 262510.00 | 206880.00 | 272100.00 | 622880.00 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 395070.00 | 262510.00 | 206880.00 | 272100.00 | 622880.00 |
Short Term Loans and Advances | 463690.00 | 560560.00 | 490150.00 | 440950.00 | 401940.00 |
Advances recoverable in cash or in kind | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 463690.00 | 560560.00 | 490150.00 | 440950.00 | 401940.00 |
Total Current Assets | 4992700.00 | 4701000.00 | 4252960.00 | 3470190.00 | 3730110.00 |
Net Current Assets (Including Current Investments) | 455330.00 | 727330.00 | 295530.00 | 383570.00 | 954430.00 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 19497130.00 | 17550480.00 | 16058820.00 | 14986220.00 | 13200650.00 |
Contingent Liabilities | 139280.00 | 124930.00 | 111140.00 | 246570.00 | 234450.00 |
Total Debt | 3475300.00 | 3246220.00 | 3139660.00 | 2663050.00 | 2518110.00 |
Book Value | 622.53 | 1171.59 | 1057.09 | 1151.59 | 1023.42 |
Adjusted Book Value | 622.53 | 585.80 | 528.54 | 575.80 | 511.71 |