(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 168.10 | 166.40 | 161.80 | 155.90 | 132.60 |
Equity - Authorised | 395.00 | 395.00 | 215.00 | 215.00 | 215.00 |
Equity - Issued | 171.90 | 170.20 | 165.50 | 159.60 | 136.30 |
Equity Paid Up | 168.10 | 166.40 | 161.80 | 155.90 | 132.60 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
Share Warrants & Outstandings | 31.50 | 41.50 | 67.00 | 95.10 | 83.00 |
Total Reserves | 1861.30 | 1367.90 | 1040.60 | 863.40 | 356.50 |
Securities Premium | 521.20 | 501.20 | 451.30 | 387.40 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 974.30 | 624.70 | 453.80 | 413.70 | 363.20 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 365.80 | 242.00 | 135.50 | 62.30 | -6.70 |
Reserve excluding Revaluation Reserve | 1861.30 | 1367.90 | 1040.60 | 863.40 | 356.50 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 2060.90 | 1575.80 | 1269.40 | 1114.40 | 572.10 |
Minority Interest | 1.10 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.20 | 50.40 | 3.30 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.20 | 50.40 | 3.30 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 51.80 | 61.60 | 33.20 | 17.80 | -5.80 |
Deferred Tax Assets | 19.80 | 11.20 | 9.40 | 8.30 | 6.30 |
Deferred Tax Liability | 71.60 | 72.80 | 42.60 | 26.10 | 0.50 |
Other Long Term Liabilities | 23.20 | 3.00 | 8.80 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 46.70 | 98.40 | 44.80 | 247.70 | 205.60 |
Total Non-Current Liabilities | 121.70 | 163.00 | 87.00 | 315.90 | 203.10 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 19.50 | 10.20 | 10.00 | 1.80 | 22.70 |
Sundry Creditors | 19.50 | 10.20 | 10.00 | 1.80 | 22.70 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 27.90 | 24.30 | 64.50 | 106.60 | 205.40 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 95.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 27.90 | 24.30 | 64.50 | 106.60 | 110.40 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 86.50 | 74.50 | 15.90 | 10.00 | 6.10 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 86.50 | 74.50 | 15.90 | 10.00 | 6.10 |
Total Current Liabilities | 133.90 | 109.00 | 90.40 | 118.40 | 234.20 |
Total Liabilities | 2317.60 | 1847.80 | 1446.80 | 1548.70 | 1009.40 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Loans (Non - Current Assets) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Block | 120.90 | 72.80 | 71.10 | 76.10 | 70.20 |
Less: Accumulated Depreciation | 66.50 | 53.30 | 43.90 | 46.70 | 38.60 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 54.40 | 19.50 | 27.20 | 29.40 | 31.60 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 3.80 | 0.00 | 0.00 | 6.50 | 0.00 |
Non Current Investments | 1387.80 | 934.20 | 555.20 | 441.90 | 167.20 |
Long Term Investment | 1387.80 | 934.20 | 555.20 | 441.90 | 167.20 |
Quoted | 0.00 | 0.00 | 163.40 | 49.20 | 10.70 |
Unquoted | 1387.80 | 934.20 | 391.80 | 392.70 | 156.50 |
Long Term Loans & Advances | 37.60 | 167.60 | 75.90 | 315.60 | 302.70 |
Other Non Current Assets | 0.10 | 0.00 | 0.00 | 0.00 | 5.90 |
Total Non-Current Assets | 1483.70 | 1121.30 | 658.30 | 793.40 | 507.40 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 371.40 | 153.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 371.40 | 153.00 | 0.00 | 0.00 | 0.00 |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 216.10 | 123.00 | 193.20 | 74.20 | 47.10 |
Debtors more than Six months | 37.70 | 25.40 | 13.40 | 24.30 | 18.10 |
Debtors Others | 197.20 | 112.90 | 191.70 | 68.70 | 47.10 |
Cash and Bank | 206.30 | 388.20 | 573.50 | 662.40 | 441.40 |
Cash in hand | 0.10 | 0.00 | 0.00 | 0.10 | 0.10 |
Balances at Bank | 206.20 | 388.20 | 573.50 | 662.30 | 441.30 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 15.60 | 5.20 | 5.90 | 5.20 | 4.60 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 15.60 | 5.20 | 5.90 | 5.20 | 4.60 |
Other current_assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Loans and Advances | 24.50 | 57.10 | 15.90 | 13.50 | 8.90 |
Advances recoverable in cash or in kind | 13.80 | 1.20 | 2.00 | 5.10 | 1.10 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 10.70 | 55.90 | 13.90 | 8.40 | 7.80 |
Total Current Assets | 833.90 | 726.50 | 788.50 | 755.30 | 502.00 |
Net Current Assets (Including Current Investments) | 700.00 | 617.50 | 698.10 | 636.90 | 267.80 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 2317.60 | 1847.80 | 1446.80 | 1548.70 | 1009.40 |
Contingent Liabilities | 0.00 | 17.50 | 17.50 | 17.50 | 17.50 |
Total Debt | 0.00 | 0.00 | 0.20 | 50.40 | 3.30 |
Book Value | 60.36 | 46.10 | 37.16 | 32.69 | 18.44 |
Adjusted Book Value | 60.36 | 46.10 | 37.16 | 32.69 | 18.44 |