(Rs.in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
INCOME : | | | | | |
Operating Income | 405.40 | 415.40 | 436.70 | 744.50 | 469.40 |
Sale of Shares / Units | | | | | |
Interest income | 240.40 | 311.50 | 302.40 | 501.00 | 212.40 |
Portfolio management services | | | | | |
Dividend income | | | | | 1.70 |
Brokerages & commissions | | 0.40 | | 0.40 | 43.60 |
Processing fees and other charges | | | | 242.70 | |
Other Operating Income | 165.00 | 103.50 | 134.30 | 0.40 | 211.70 |
Operating Income (Net) | 405.40 | 415.40 | 436.70 | 744.50 | 469.40 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | | | | |
Employee Cost | 175.00 | 190.40 | 185.20 | 184.70 | 174.80 |
Salaries, Wages & Bonus | 162.80 | 165.60 | 139.90 | 138.90 | 157.50 |
Contributions to EPF & Pension Funds | 2.00 | 1.90 | 1.50 | 3.30 | 2.50 |
Workmen and Staff Welfare Expenses | 0.70 | 1.10 | 0.50 | 2.00 | 1.00 |
Other Employees Cost | 9.50 | 21.80 | 43.30 | 40.50 | 13.80 |
Operating & Establishment Expenses | 78.10 | 24.10 | 93.90 | 185.00 | 88.30 |
Depository Charges | | | | | |
Security Transaction tax | | | | | |
Software & Technical expenses | | | | | |
Commission, Brokerage & Discounts | 65.00 | 12.90 | 85.60 | 174.40 | 72.00 |
Rent , Rates & Taxes | 0.60 | 0.10 | 0.40 | 3.10 | 13.90 |
Repairs and Maintenance | 1.60 | 1.30 | 2.70 | 6.00 | 1.60 |
Insurance | 3.20 | 3.10 | 1.20 | 1.10 | 0.40 |
Electricity & Power | 0.20 | 0.40 | 0.30 | 0.40 | 0.40 |
Other Operating Expenses | 7.50 | 6.30 | 3.70 | 0.00 | 0.00 |
Administrations & Other Expenses | 44.40 | 29.40 | 21.50 | 25.80 | 9.40 |
Printing and stationery | | | | | |
Professional and legal fees | 22.80 | 17.00 | 8.10 | 13.60 | |
Advertisement & Sales Promotion | | | | | |
Other General Expenses | 21.60 | 12.40 | 13.40 | 12.20 | 9.40 |
Provisions and Contingencies | 31.70 | 15.30 | 29.40 | 229.60 | 27.70 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | 6.80 | 0.70 | 17.80 | | |
Provision for doubtful debts | | | | | |
Losson disposal of fixed assets(net) | 1.70 | | | 1.60 | 0.60 |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | | | 0.40 | 12.90 | |
Other Miscellaneous Expenses | 23.20 | 14.60 | 11.20 | 215.10 | 27.10 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 329.20 | 259.20 | 330.00 | 625.10 | 300.20 |
Operating Profit (Excl OI) | 76.20 | 156.20 | 106.70 | 119.40 | 169.20 |
Other Income | 75.30 | 43.30 | 16.50 | 0.10 | 0.10 |
Other Interest Income | 46.70 | 33.20 | | | |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | 0.60 | | | | |
Income from investments | 12.10 | 8.60 | | | |
Provision Written Back | 12.30 | | | | |
Others | 3.60 | 1.50 | 16.50 | 0.10 | 0.10 |
Operating Profit | 151.50 | 199.50 | 123.20 | 119.50 | 169.30 |
Interest | 5.70 | 4.30 | 3.80 | 2.20 | 1.70 |
Loans | 4.40 | 1.00 | 1.10 | | |
Deposits | | | | | |
Bonds / Debentures | | | | | |
Other Interest | 1.30 | 3.30 | 2.70 | 2.20 | 1.70 |
Depreciation | 11.40 | 8.70 | 12.90 | 9.90 | 2.90 |
Profit Before Taxation & Exceptional Items | 134.40 | 186.50 | 106.50 | 107.40 | 164.70 |
Exceptional Income / Expenses | 17.30 | 27.70 | | | |
Profit Before Tax | 151.70 | 214.20 | 106.50 | 107.40 | 164.70 |
Provision for Tax | 39.90 | 44.40 | 24.40 | 28.50 | 38.40 |
Current Income Tax | 31.80 | 40.60 | 21.90 | 27.10 | 39.00 |
Deferred Tax | -6.60 | 2.80 | 2.50 | 1.60 | -0.60 |
Other taxes | 14.70 | 1.00 | 0.00 | -0.20 | 0.00 |
Profit After Tax | 111.80 | 169.80 | 82.10 | 78.90 | 126.30 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | | | | | |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 111.80 | 169.80 | 82.10 | 78.90 | 126.30 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 413.70 | 363.20 | 281.10 | -694.70 | -823.90 |
Appropriations | 525.50 | 533.00 | 363.20 | -615.80 | -697.60 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 525.50 | 533.00 | 363.20 | -615.80 | -697.60 |
Equity Dividend % | 10.00 | 45.00 | 90.00 | | |
Earnings Per Share | 3.00 | 5.00 | 3.00 | 3.00 | 5.00 |
Adjusted EPS | 3.00 | 5.00 | 3.00 | 3.00 | 5.00 |