(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 3106.60 | 3106.60 | 3106.60 | 2444.10 | 1648.10 |
Equity - Authorised | 6000.00 | 6000.00 | 6000.00 | 6000.00 | 6000.00 |
Equity - Issued | 3106.60 | 3106.60 | 3106.60 | 2448.00 | 1648.10 |
Equity Paid Up | 3106.60 | 3106.60 | 3106.60 | 2444.10 | 1648.10 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 10.60 | 0.00 |
Total Reserves | 1408.80 | -2158.40 | 1625.30 | 2651.40 | 326.70 |
Securities Premium | 12596.80 | 12596.80 | 12596.80 | 12309.90 | 9234.90 |
Capital Reserves | 416.60 | 416.60 | 416.60 | 416.60 | 416.60 |
Profit & Loss Account Balance | -12196.40 | -18736.10 | -14965.90 | -13001.30 | -12263.80 |
General Reserves | 0.00 | 2240.00 | 2240.00 | 2240.00 | 2240.00 |
Other Reserves | 591.80 | 1324.30 | 1337.80 | 686.20 | 699.00 |
Reserve excluding Revaluation Reserve | 1408.80 | -2158.40 | 1625.30 | 2651.40 | 326.70 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 4515.40 | 948.20 | 4731.90 | 5106.10 | 1974.80 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 1520.70 | 19891.20 | 16817.60 | 16418.00 | 18670.00 |
Non Convertible Debentures | 0.00 | 0.00 | 15984.20 | 14635.30 | 13846.60 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 1384.90 | 3702.90 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 414.80 | 553.10 | 671.60 | 474.10 |
Term Loans - Institutions | 1730.70 | 20456.60 | 1352.60 | 1309.70 | 1266.00 |
Other Secured | -210.00 | -980.20 | -1072.30 | -1583.50 | -619.60 |
Unsecured Loans | 0.00 | 1214.00 | 1287.20 | 907.00 | 740.70 |
Fixed Deposits - Public | 0.00 | 806.50 | 913.50 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 407.50 | 373.70 | 907.00 | 740.70 |
Deferred Tax Assets / Liabilities | 0.00 | -3518.60 | -4616.80 | -2724.50 | -2616.20 |
Deferred Tax Assets | 571.00 | 6134.50 | 7339.40 | 5673.00 | 6230.00 |
Deferred Tax Liability | 571.00 | 2615.90 | 2722.60 | 2948.50 | 3613.80 |
Other Long Term Liabilities | 1.10 | 816.80 | 844.60 | 893.10 | 803.60 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 35.70 | 311.20 | 291.20 | 281.80 | 280.00 |
Total Non-Current Liabilities | 1557.50 | 18714.60 | 14623.80 | 15775.40 | 17878.10 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 343.90 | 6228.50 | 5451.80 | 5888.60 | 5828.20 |
Sundry Creditors | 343.90 | 6228.50 | 5451.80 | 5888.60 | 5828.20 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 1408.50 | 3662.00 | 4597.10 | 4620.40 | 3520.80 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 3.30 | 343.00 | 846.10 | 491.50 | 368.90 |
Interest Accrued But Not Due | 904.60 | 146.50 | 18.30 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 814.00 | 1384.90 | 619.60 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 500.60 | 3172.50 | 2918.70 | 2744.00 | 2532.30 |
Short Term Borrowings | 251.50 | 572.60 | 163.50 | 38.00 | 153.00 |
Secured ST Loans repayable on Demands | 0.00 | 500.00 | 0.00 | 0.00 | 117.20 |
Working Capital Loans- Sec | 0.00 | 500.00 | 0.00 | 0.00 | 117.20 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 251.50 | 72.60 | 163.50 | 30.00 | 0.00 |
Other Unsecured Loans | 0.00 | -500.00 | 0.00 | 8.00 | -81.40 |
Short Term Provisions | 48.50 | 116.70 | 165.10 | 176.80 | 343.90 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 48.50 | 114.70 | 163.10 | 174.80 | 341.90 |
Total Current Liabilities | 2052.40 | 10579.80 | 10377.50 | 10723.80 | 9845.90 |
Total Liabilities | 8125.30 | 30242.60 | 29733.20 | 31605.30 | 29698.80 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 8190.30 | 25617.10 | 24330.60 | 26495.40 | 26171.00 |
Less: Accumulated Depreciation | 2171.50 | 8333.70 | 6969.90 | 6447.10 | 5363.60 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 6018.80 | 17283.40 | 17360.70 | 20048.30 | 20807.40 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 54.10 | 341.30 | 654.60 | 489.50 | 328.10 |
Non Current Investments | 563.70 | 803.50 | 822.30 | 738.40 | 774.20 |
Long Term Investment | 563.70 | 803.50 | 822.30 | 738.40 | 774.20 |
Quoted | 206.50 | 177.40 | 271.00 | 201.80 | 201.80 |
Unquoted | 357.20 | 626.10 | 551.30 | 536.60 | 572.40 |
Long Term Loans & Advances | 7.40 | 244.50 | 314.70 | 268.80 | 143.00 |
Other Non Current Assets | 94.00 | 134.10 | 36.10 | 99.70 | 58.80 |
Total Non-Current Assets | 6738.00 | 18806.80 | 19188.40 | 21644.70 | 22111.50 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 150.20 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 150.20 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 364.20 | 2865.90 | 2320.80 | 1804.30 | 1372.10 |
Raw Materials | 56.00 | 276.60 | 358.70 | 254.70 | 149.60 |
Work-in Progress | 71.30 | 852.00 | 520.20 | 175.00 | 170.20 |
Finished Goods | 124.50 | 438.10 | 433.60 | 221.80 | 188.30 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 103.20 | 1010.20 | 720.00 | 990.10 | 717.30 |
Other Inventory | 9.20 | 289.00 | 288.30 | 162.70 | 146.70 |
Sundry Debtors | 323.60 | 4681.00 | 3721.30 | 3202.60 | 3049.30 |
Debtors more than Six months | 12.90 | 170.90 | 135.60 | 120.90 | 119.20 |
Debtors Others | 330.60 | 4600.20 | 3698.90 | 3191.80 | 3033.40 |
Cash and Bank | 142.20 | 1840.00 | 1099.70 | 1791.70 | 1119.40 |
Cash in hand | 0.20 | 0.60 | 0.60 | 0.60 | 0.30 |
Balances at Bank | 142.00 | 1839.40 | 1099.10 | 1791.10 | 1119.10 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 167.80 | 725.10 | 1014.70 | 748.10 | 144.60 |
Interest accrued on Investments | 3.80 | 9.70 | 13.60 | 1.70 | 1.10 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 5.10 | 182.00 | 232.60 | 83.30 | 42.70 |
Other current_assets | 158.90 | 533.40 | 768.50 | 663.10 | 100.80 |
Short Term Loans and Advances | 239.30 | 1323.80 | 1788.30 | 2413.90 | 1901.90 |
Advances recoverable in cash or in kind | 192.80 | 1293.70 | 1307.00 | 1135.70 | 687.80 |
Advance income tax and TDS | 55.80 | 67.20 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | -9.30 | -37.10 | 481.30 | 1278.20 | 1214.10 |
Total Current Assets | 1387.30 | 11435.80 | 9944.80 | 9960.60 | 7587.30 |
Net Current Assets (Including Current Investments) | -665.10 | 856.00 | -432.70 | -763.20 | -2258.60 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 8125.30 | 30242.60 | 29733.20 | 31605.30 | 29698.80 |
Contingent Liabilities | 165.50 | 2466.80 | 2915.10 | 1851.50 | 2289.90 |
Total Debt | 1982.20 | 22673.00 | 19340.60 | 18946.50 | 20183.30 |
Book Value | 14.53 | 3.05 | 15.23 | 20.85 | 11.98 |
Adjusted Book Value | 14.53 | 3.05 | 15.23 | 20.85 | 10.25 |