(Rs.in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 3106.60 | 2444.10 | 1648.10 | 1425.90 | 1425.90 |
Equity - Authorised | 6000.00 | 6000.00 | 6000.00 | 5500.00 | 5500.00 |
Equity - Issued | 3106.60 | 2448.00 | 1648.10 | 1425.90 | 1425.90 |
Equity Paid Up | 3106.60 | 2444.10 | 1648.10 | 1425.90 | 1425.90 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 10.60 | 0.00 | 0.00 | 0.00 |
Total Reserves | 1625.30 | 2651.40 | 326.70 | -2398.40 | -303.30 |
Securities Premium | 12596.80 | 12309.90 | 9234.90 | 8012.70 | 8012.70 |
Capital Reserves | 416.60 | 416.60 | 416.60 | 416.60 | 419.10 |
Profit & Loss Account Balance | -14966.00 | -13001.30 | -12263.80 | -13687.70 | -11676.00 |
General Reserves | 2240.00 | 2240.00 | 2240.00 | 2240.00 | 2240.00 |
Other Reserves | 1337.90 | 686.20 | 699.00 | 620.00 | 700.90 |
Reserve excluding Revaluation Reserve | 1625.30 | 2651.40 | 326.70 | -2398.40 | -303.30 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 4731.90 | 5106.10 | 1974.80 | -972.50 | 1122.60 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 17022.30 | 16418.00 | 18670.00 | 14141.30 | 21434.00 |
Non Convertible Debentures | 15984.20 | 14635.30 | 13846.60 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 1384.90 | 3702.90 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 553.10 | 671.60 | 474.10 | 13815.00 | 20482.30 |
Term Loans - Institutions | 1352.60 | 1309.70 | 1266.00 | 2038.30 | 2916.00 |
Other Secured | -867.60 | -1583.50 | -619.60 | -1712.00 | -1964.30 |
Unsecured Loans | 1287.20 | 907.00 | 740.70 | 0.00 | 0.00 |
Fixed Deposits - Public | 913.50 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 373.70 | 907.00 | 740.70 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -4616.80 | -2724.50 | -2616.20 | 0.00 | 0.00 |
Deferred Tax Assets | 7339.40 | 5673.00 | 6230.00 | 3629.20 | 4980.50 |
Deferred Tax Liability | 2722.60 | 2948.50 | 3613.80 | 3629.20 | 4980.50 |
Other Long Term Liabilities | 844.60 | 893.10 | 803.60 | 868.60 | 2286.60 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 291.20 | 281.80 | 280.00 | 260.70 | 349.60 |
Total Non-Current Liabilities | 14828.50 | 15775.40 | 17878.10 | 15270.60 | 24070.20 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 5955.40 | 5888.60 | 5828.20 | 6231.50 | 8731.10 |
Sundry Creditors | 5955.40 | 5888.60 | 5828.20 | 5479.90 | 6933.60 |
Acceptances | 0.00 | 0.00 | 0.00 | 751.60 | 1797.50 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 3870.50 | 4620.40 | 3520.80 | 4340.20 | 5750.10 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 846.10 | 491.50 | 368.90 | 334.80 | 240.80 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 609.30 | 1384.90 | 619.60 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 2415.10 | 2744.00 | 2532.30 | 4005.40 | 5509.30 |
Short Term Borrowings | 181.80 | 38.00 | 153.00 | 6284.80 | 8467.30 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 117.20 | 5894.00 | 7856.10 |
Working Capital Loans- Sec | 0.00 | 0.00 | 117.20 | 5894.00 | 7856.10 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 163.50 | 30.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 18.30 | 8.00 | -81.40 | -5503.20 | -7244.90 |
Short Term Provisions | 165.10 | 176.80 | 343.90 | 963.30 | 1559.70 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 2.00 | 2.00 | 2.00 | 447.10 | 464.20 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 163.10 | 174.80 | 341.90 | 516.20 | 1095.50 |
Total Current Liabilities | 10172.80 | 10723.80 | 9845.90 | 17819.80 | 24508.20 |
Total Liabilities | 29733.20 | 31605.30 | 29698.80 | 32117.90 | 49701.00 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 24330.60 | 26495.40 | 26171.00 | 25906.60 | 31984.20 |
Less: Accumulated Depreciation | 6969.90 | 6447.10 | 5363.60 | 4238.80 | 4264.00 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 17360.70 | 20048.30 | 20807.40 | 21667.80 | 27720.20 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 654.60 | 489.50 | 328.10 | 311.00 | 7999.40 |
Non Current Investments | 822.30 | 738.40 | 774.20 | 695.10 | 816.00 |
Long Term Investment | 822.30 | 738.40 | 774.20 | 695.10 | 816.00 |
Quoted | 271.00 | 201.80 | 201.80 | 197.40 | 284.80 |
Unquoted | 551.30 | 536.60 | 572.40 | 497.70 | 531.20 |
Long Term Loans & Advances | 314.70 | 268.80 | 143.00 | 4238.30 | 1108.10 |
Other Non Current Assets | 36.10 | 99.70 | 58.80 | 91.20 | 90.60 |
Total Non-Current Assets | 19188.40 | 21644.70 | 22111.50 | 27003.40 | 37734.30 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 2320.80 | 1804.30 | 1372.10 | 1622.20 | 3515.10 |
Raw Materials | 358.70 | 254.70 | 149.60 | 189.40 | 973.70 |
Work-in Progress | 520.20 | 175.00 | 170.20 | 208.20 | 477.20 |
Finished Goods | 433.60 | 221.80 | 188.30 | 533.00 | 922.40 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 720.00 | 990.10 | 717.30 | 664.80 | 971.50 |
Other Inventory | 288.30 | 162.70 | 146.70 | 26.80 | 170.30 |
Sundry Debtors | 3721.30 | 3202.60 | 3049.30 | 1968.60 | 5867.80 |
Debtors more than Six months | 135.60 | 120.90 | 119.20 | 83.70 | 1708.20 |
Debtors Others | 3698.90 | 3191.80 | 3033.40 | 1968.60 | 5867.80 |
Cash and Bank | 1099.70 | 1791.70 | 1119.40 | 161.90 | 465.10 |
Cash in hand | 0.60 | 0.60 | 0.30 | 1.00 | 0.50 |
Balances at Bank | 1099.10 | 1791.10 | 1119.10 | 160.90 | 399.70 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 64.90 |
Other Current Assets | 1014.70 | 748.10 | 144.60 | 120.80 | 117.60 |
Interest accrued on Investments | 13.60 | 1.70 | 1.10 | 0.90 | 4.20 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 232.60 | 83.30 | 42.70 | 55.50 | 69.90 |
Other current_assets | 768.50 | 663.10 | 100.80 | 64.40 | 43.50 |
Short Term Loans and Advances | 1788.30 | 2413.90 | 1901.90 | 1241.00 | 2001.10 |
Advances recoverable in cash or in kind | 1200.70 | 1135.70 | 687.80 | 445.80 | 954.60 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 587.60 | 1278.20 | 1214.10 | 795.20 | 1046.50 |
Total Current Assets | 9944.80 | 9960.60 | 7587.30 | 5114.50 | 11966.70 |
Net Current Assets (Including Current Investments) | -228.00 | -763.20 | -2258.60 | -12705.30 | -12541.50 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 29733.20 | 31605.30 | 29698.80 | 32117.90 | 49701.00 |
Contingent Liabilities | 2915.10 | 1851.50 | 2289.90 | 2173.90 | 4485.60 |
Total Debt | 19358.90 | 18946.50 | 20183.30 | 22138.10 | 31865.60 |
Book Value | 15.23 | 20.85 | 11.98 | -6.82 | 7.87 |
Adjusted Book Value | 15.23 | 20.85 | 10.25 | -5.84 | 6.74 |