(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 42.40 | 42.40 | 42.40 | 42.40 | 42.40 |
Equity - Authorised | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Equity - Issued | 42.40 | 42.40 | 42.40 | 42.40 | 42.40 |
Equity Paid Up | 42.40 | 42.40 | 42.40 | 42.40 | 42.40 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 1196.78 | 988.65 | 810.98 | 737.50 | 599.92 |
Securities Premium | 177.97 | 177.97 | 177.97 | 177.97 | 177.97 |
Capital Reserves | 60.83 | 60.68 | 60.68 | 60.68 | 60.68 |
Profit & Loss Account Balance | 953.59 | 745.61 | 567.93 | 494.45 | 356.88 |
General Reserves | 4.40 | 4.40 | 4.40 | 4.40 | 4.40 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 1196.78 | 988.65 | 810.98 | 737.50 | 599.92 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 1239.19 | 1031.05 | 853.38 | 779.90 | 642.32 |
Minority Interest | 0.00 | 2.95 | 3.88 | 4.92 | 5.49 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.65 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.65 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -9.56 | -2.70 | 0.46 | -2.82 | 3.83 |
Deferred Tax Assets | 18.02 | 10.65 | 8.10 | 10.75 | 3.96 |
Deferred Tax Liability | 8.46 | 7.95 | 8.55 | 7.93 | 7.79 |
Other Long Term Liabilities | 2.99 | 1.67 | 1.67 | 1.67 | 1.67 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 39.52 | 31.97 | 26.73 | 35.77 | 12.44 |
Total Non-Current Liabilities | 32.95 | 30.94 | 28.86 | 34.62 | 18.59 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 195.53 | 85.99 | 86.96 | 68.89 | 62.78 |
Sundry Creditors | 195.53 | 85.99 | 86.96 | 68.89 | 62.78 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 40.69 | 60.39 | 55.64 | 86.10 | 70.88 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 28.50 | 48.65 | 48.00 | 78.30 | 58.53 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 12.19 | 11.75 | 7.64 | 7.80 | 12.34 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 8.17 | 6.08 | 5.94 | 6.45 | 5.95 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.01 | 0.36 | 0.00 | 0.36 | 3.83 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 8.16 | 5.72 | 5.94 | 6.08 | 2.12 |
Total Current Liabilities | 244.39 | 152.45 | 148.54 | 161.43 | 139.61 |
Total Liabilities | 1516.52 | 1217.39 | 1034.65 | 980.87 | 806.00 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 525.07 | 503.35 | 422.85 | 418.48 | 421.21 |
Less: Accumulated Depreciation | 80.02 | 74.66 | 65.99 | 59.76 | 54.75 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 445.05 | 428.69 | 356.86 | 358.72 | 366.45 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 2.86 | 2.86 | 2.86 | 2.86 |
Non Current Investments | 382.88 | 304.35 | 198.51 | 92.80 | 16.03 |
Long Term Investment | 382.88 | 304.35 | 198.51 | 92.80 | 16.03 |
Quoted | 382.88 | 256.79 | 153.98 | 51.10 | 16.03 |
Unquoted | 0.00 | 47.56 | 44.53 | 41.70 | 0.00 |
Long Term Loans & Advances | 1.00 | 32.99 | 0.95 | 1.03 | 1.09 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 828.93 | 768.89 | 559.18 | 455.40 | 386.44 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 78.76 | 51.59 | 97.89 | 67.81 | 31.32 |
Raw Materials | 2.58 | 30.34 | 43.73 | 51.94 | 1.24 |
Work-in Progress | 76.17 | 21.25 | 54.16 | 15.87 | 30.08 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 324.98 | 108.83 | 125.54 | 67.52 | 54.52 |
Debtors more than Six months | 16.90 | 0.29 | 0.00 | 0.00 | 0.00 |
Debtors Others | 308.08 | 108.53 | 125.54 | 67.52 | 54.52 |
Cash and Bank | 249.76 | 244.94 | 239.05 | 377.03 | 295.08 |
Cash in hand | 0.00 | 0.02 | 0.02 | 0.10 | 0.02 |
Balances at Bank | 249.76 | 244.92 | 239.04 | 376.94 | 295.06 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 23.97 | 1.59 | 1.10 | 2.11 | 1.47 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 4.97 | 1.55 | 1.09 | 2.09 | 1.04 |
Other current_assets | 19.00 | 0.04 | 0.01 | 0.02 | 0.43 |
Short Term Loans and Advances | 10.13 | 41.57 | 11.90 | 11.00 | 37.18 |
Advances recoverable in cash or in kind | 7.73 | 32.38 | 6.29 | 2.21 | 1.71 |
Advance income tax and TDS | 1.20 | 1.11 | 1.55 | 1.03 | 0.77 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 1.20 | 8.08 | 4.06 | 7.77 | 34.71 |
Total Current Assets | 687.59 | 448.51 | 475.48 | 525.47 | 419.56 |
Net Current Assets (Including Current Investments) | 443.21 | 296.06 | 326.94 | 364.04 | 279.96 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 1516.52 | 1217.39 | 1034.65 | 980.87 | 806.00 |
Contingent Liabilities | 154.20 | 63.26 | 77.44 | 71.66 | 120.52 |
Total Debt | 0.00 | 0.00 | 0.00 | 0.55 | 1.87 |
Book Value | 58.45 | 243.16 | 201.26 | 183.93 | 151.48 |
Adjusted Book Value | 58.45 | 48.63 | 40.25 | 36.79 | 30.30 |