(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 434.00 | 433.00 | 431.99 | 431.23 | 430.31 |
Equity - Authorised | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Equity - Issued | 434.00 | 433.00 | 431.99 | 431.23 | 430.31 |
Equity Paid Up | 434.00 | 433.00 | 431.99 | 431.23 | 430.31 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
Share Warrants & Outstandings | 1593.00 | 1329.00 | 1532.59 | 1561.36 | 1514.34 |
Total Reserves | 81597.00 | 76826.00 | 72624.49 | 69004.35 | 66543.09 |
Securities Premium | 19092.00 | 18374.00 | 17364.61 | 16813.94 | 16146.72 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 46281.00 | 43316.00 | 40462.77 | 38675.78 | 37080.63 |
General Reserves | 10145.00 | 10145.00 | 10145.19 | 10145.19 | 10145.19 |
Other Reserves | 6079.00 | 4991.00 | 4651.92 | 3369.44 | 3170.55 |
Reserve excluding Revaluation Reserve | 81597.00 | 76826.00 | 72624.49 | 69004.35 | 66543.09 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 83624.00 | 78588.00 | 74589.07 | 70996.94 | 68487.74 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -1150.00 | 522.00 | 595.36 | 356.69 | 1022.65 |
Deferred Tax Assets | 1827.00 | 1863.00 | 1567.74 | 1422.99 | 1309.88 |
Deferred Tax Liability | 677.00 | 2385.00 | 2163.10 | 1779.68 | 2332.53 |
Other Long Term Liabilities | 307.00 | 395.00 | 486.78 | 765.97 | 478.41 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 5233.00 | 5191.00 | 4575.13 | 3915.67 | 3022.36 |
Total Non-Current Liabilities | 4390.00 | 6108.00 | 5657.27 | 5038.33 | 4523.42 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 700.00 | 1020.00 | 381.14 | 396.65 | 458.04 |
Sundry Creditors | 700.00 | 1020.00 | 381.14 | 396.65 | 458.04 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 8575.00 | 9121.00 | 8786.35 | 7690.78 | 6432.16 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 22.00 | 41.00 | 93.18 | 165.21 | 139.74 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 8553.00 | 9080.00 | 8693.17 | 7525.57 | 6292.42 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 2234.00 | 2657.00 | 1773.83 | 1801.63 | 1624.32 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 182.00 | 899.00 | 118.66 | 213.45 | 178.13 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 2052.00 | 1758.00 | 1655.17 | 1588.18 | 1446.19 |
Total Current Liabilities | 11509.00 | 12798.00 | 10941.32 | 9889.06 | 8514.52 |
Total Liabilities | 99523.00 | 97494.00 | 91187.66 | 85924.33 | 81525.68 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 15646.00 | 15554.00 | 15984.89 | 15801.46 | 15640.40 |
Less: Accumulated Depreciation | 7789.00 | 7605.00 | 7618.77 | 7189.34 | 6901.68 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 7857.00 | 7949.00 | 8366.12 | 8612.12 | 8738.72 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 91.00 | 27.00 | 5.69 | 38.16 | 1.33 |
Non Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 45.00 | 45.00 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 11863.00 | 12777.00 | 10924.78 | 10651.42 | 10029.74 |
Other Non Current Assets | 152.00 | 125.00 | 100.28 | 97.90 | 86.21 |
Total Non-Current Assets | 20065.00 | 20980.00 | 19498.87 | 19501.60 | 18958.00 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 11837.00 | 13193.00 | 10833.73 | 9262.74 | 8027.53 |
Debtors more than Six months | 674.00 | 1352.00 | 749.88 | 314.36 | 309.62 |
Debtors Others | 11653.00 | 12717.00 | 10459.79 | 9150.87 | 7840.93 |
Cash and Bank | 59514.00 | 55382.00 | 54697.36 | 51224.92 | 49141.32 |
Cash in hand | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balances at Bank | 59514.00 | 55382.00 | 54697.36 | 51224.92 | 49141.32 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 226.00 | 195.00 | 197.39 | 142.24 | 175.93 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 211.00 | 195.00 | 197.39 | 142.24 | 175.93 |
Other current_assets | 15.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Loans and Advances | 7881.00 | 7744.00 | 5960.31 | 5792.83 | 5222.90 |
Advances recoverable in cash or in kind | 6135.00 | 7074.00 | 5138.95 | 4281.34 | 3819.20 |
Advance income tax and TDS | 619.00 | 280.00 | 538.86 | 1037.47 | 939.67 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 1127.00 | 390.00 | 282.50 | 474.02 | 464.03 |
Total Current Assets | 79458.00 | 76514.00 | 71688.79 | 66422.73 | 62567.68 |
Net Current Assets (Including Current Investments) | 67949.00 | 63716.00 | 60747.47 | 56533.67 | 54053.16 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 99523.00 | 97494.00 | 91187.66 | 85924.33 | 81525.68 |
Contingent Liabilities | 8494.00 | 7099.00 | 6881.59 | 5999.37 | 5395.60 |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book Value | 0.00 | 891.40 | 845.58 | 805.09 | 778.20 |
Adjusted Book Value | 945.06 | 892.14 | 845.58 | 805.09 | 778.20 |