(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1504.26 | 1502.36 | 1497.65 | 1494.43 | 1491.19 |
Equity - Authorised | 1892.50 | 1892.50 | 1892.50 | 1862.50 | 1862.50 |
Equity - Issued | 1504.26 | 1502.36 | 1497.65 | 1494.43 | 1491.19 |
Equity Paid Up | 1504.26 | 1502.36 | 1497.65 | 1494.43 | 1491.19 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 1009.34 | 702.97 | 315.95 | 351.52 | 291.88 |
Total Reserves | 95736.65 | 79666.01 | 64558.47 | 53591.46 | 45756.33 |
Securities Premium | 8623.73 | 8187.00 | 7822.56 | 7554.95 | 7318.10 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 86521.08 | 70900.98 | 56125.24 | 45433.29 | 37824.28 |
General Reserves | 631.72 | 617.02 | 615.00 | 615.00 | 614.00 |
Other Reserves | -39.88 | -38.99 | -4.33 | -11.78 | -0.05 |
Reserve excluding Revaluation Reserve | 95736.65 | 79666.01 | 64558.47 | 53591.46 | 45756.33 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 98250.25 | 81871.34 | 66372.07 | 55437.41 | 47539.40 |
Minority Interest | 817.69 | 562.07 | 373.77 | 250.70 | 188.29 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 419.40 | 226.04 | 42.08 | 29.74 | 1036.76 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 248.89 | 123.86 | 68.51 | 65.91 | 141.81 |
Term Loans - Institutions | 265.02 | 150.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -94.51 | -47.82 | -26.43 | -36.17 | 894.95 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 784.63 | 415.02 | 409.24 | 271.75 | 418.03 |
Deferred Tax Assets | 451.77 | 468.91 | 378.02 | 408.11 | 319.51 |
Deferred Tax Liability | 1236.40 | 883.93 | 787.26 | 679.86 | 737.54 |
Other Long Term Liabilities | 1700.38 | 1205.48 | 389.51 | 451.81 | 567.30 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 413.15 | 438.77 | 449.74 | 264.27 | 251.44 |
Total Non-Current Liabilities | 3317.56 | 2285.31 | 1290.57 | 1017.57 | 2273.53 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 27357.56 | 28633.25 | 20326.44 | 12175.30 | 13480.32 |
Sundry Creditors | 14295.19 | 10013.59 | 8068.88 | 5810.75 | 6942.81 |
Acceptances | 13062.37 | 18619.66 | 12257.56 | 6364.55 | 6537.51 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 6386.97 | 6081.92 | 4661.06 | 4059.23 | 5257.13 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 1596.25 | 1493.96 | 1475.92 | 1851.69 | 2210.52 |
Interest Accrued But Not Due | 47.04 | 111.78 | 91.77 | 2.91 | 12.91 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 4743.68 | 4476.18 | 3093.37 | 2204.63 | 3033.70 |
Short Term Borrowings | 572.39 | 623.88 | 661.67 | 765.44 | 889.64 |
Secured ST Loans repayable on Demands | 490.65 | 623.88 | 661.67 | 0.02 | 6.08 |
Working Capital Loans- Sec | 0.00 | 305.89 | 332.60 | 0.02 | 0.84 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 81.74 | -305.89 | -332.60 | 765.40 | 882.72 |
Short Term Provisions | 784.54 | 602.38 | 555.74 | 413.32 | 518.69 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 155.59 | 125.44 | 288.17 | 159.52 | 283.44 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 628.95 | 476.94 | 267.57 | 253.80 | 235.25 |
Total Current Liabilities | 35101.46 | 35941.43 | 26204.91 | 17413.29 | 20145.78 |
Total Liabilities | 137486.96 | 120660.15 | 94241.32 | 74118.97 | 70147.00 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 46039.58 | 36677.44 | 32466.01 | 26685.72 | 26988.82 |
Less: Accumulated Depreciation | 16718.16 | 14065.22 | 11796.61 | 9934.49 | 8292.82 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 29321.42 | 22612.22 | 20669.40 | 16751.23 | 18696.00 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 7081.44 | 5784.46 | 2507.67 | 3754.50 | 990.50 |
Non Current Investments | 0.00 | 0.00 | 0.00 | 92.63 | 118.18 |
Long Term Investment | 0.00 | 0.00 | 0.00 | 92.63 | 118.18 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 105.20 | 105.20 | 0.00 | 92.63 | 118.18 |
Long Term Loans & Advances | 6265.01 | 4019.82 | 1859.11 | 1970.05 | 2024.17 |
Other Non Current Assets | 839.05 | 341.06 | 117.65 | 139.20 | 591.72 |
Total Non-Current Assets | 44297.00 | 33520.54 | 25153.83 | 22707.61 | 22420.57 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 17490.42 | 18224.17 | 13504.95 | 7640.51 | 6231.27 |
Quoted | 17490.42 | 18224.17 | 13504.95 | 7640.51 | 6231.27 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 36613.00 | 36751.14 | 29513.84 | 21996.47 | 19879.10 |
Raw Materials | 10363.24 | 14795.56 | 12696.99 | 5547.49 | 8186.85 |
Work-in Progress | 4414.31 | 3466.49 | 2197.14 | 2208.54 | 1417.27 |
Finished Goods | 18266.40 | 14378.91 | 11090.39 | 11182.82 | 8053.45 |
Packing Materials | 211.49 | 359.12 | 379.85 | 282.55 | 293.15 |
Stores and Spare | 525.73 | 446.16 | 328.64 | 264.24 | 289.55 |
Other Inventory | 2831.83 | 3304.90 | 2820.83 | 2510.83 | 1638.83 |
Sundry Debtors | 25962.68 | 20471.17 | 12465.96 | 12963.94 | 14357.67 |
Debtors more than Six months | 5108.08 | 2477.83 | 1457.59 | 2111.63 | 2546.60 |
Debtors Others | 22121.63 | 19346.02 | 12171.45 | 12101.47 | 13235.95 |
Cash and Bank | 7706.36 | 4023.58 | 6952.43 | 4071.18 | 5313.18 |
Cash in hand | 0.24 | 0.05 | 2.58 | 1.15 | 1.03 |
Balances at Bank | 7706.12 | 4023.53 | 6949.85 | 4070.03 | 5312.15 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 1682.29 | 755.21 | 581.91 | 748.82 | 472.07 |
Interest accrued on Investments | 137.87 | 32.79 | 149.88 | 53.33 | 30.25 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 3.44 | 3.91 | 3.02 | 4.34 | 4.21 |
Prepaid Expenses | 418.21 | 216.50 | 29.27 | 60.40 | 58.57 |
Other current_assets | 1122.77 | 502.01 | 399.74 | 630.75 | 379.04 |
Short Term Loans and Advances | 3735.21 | 6914.34 | 6068.40 | 3990.44 | 1473.14 |
Advances recoverable in cash or in kind | 2353.62 | 3440.82 | 3211.96 | 3285.89 | 1073.37 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 1381.59 | 3473.52 | 2856.44 | 704.55 | 399.77 |
Total Current Assets | 93189.96 | 87139.61 | 69087.49 | 51411.36 | 47726.43 |
Net Current Assets (Including Current Investments) | 58088.50 | 51198.18 | 42882.58 | 33998.07 | 27580.65 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 137486.96 | 120660.15 | 94241.32 | 74118.97 | 70147.00 |
Contingent Liabilities | 680.67 | 583.41 | 296.85 | 282.01 | 352.48 |
Total Debt | 1090.04 | 897.74 | 730.18 | 831.35 | 2486.85 |
Book Value | 646.44 | 540.27 | 441.07 | 368.61 | 316.84 |
Adjusted Book Value | 646.44 | 540.27 | 441.07 | 368.61 | 316.84 |