| (Rs.in Million) |
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
| INCOME : | | | | | |
| Gross Sales | 141078.00 | 122038.00 | 87922.00 | 88300.00 | 79856.00 |
| Sales | 135783.00 | 118159.00 | 83868.00 | 81440.00 | 74469.00 |
| Job Work/ Contract Receipts | 3640.00 | 1897.00 | 1899.00 | 4689.00 | 3796.00 |
| Processing Charges / Service Income | | | | | |
| Revenue from property development | | | | | |
| Other Operational Income | 1655.00 | 1981.00 | 2155.00 | 2171.00 | 1591.00 |
| Less: Excise Duty | | | | | |
| Net Sales | 141078.00 | 122038.00 | 87922.00 | 88300.00 | 79856.00 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | 347.00 | -4928.00 | 678.00 | -2371.00 | -1077.00 |
| Raw Material Consumed | 100871.00 | 96458.00 | 61926.00 | 61143.00 | 57273.00 |
| Opening Raw Materials | 5547.00 | 8187.00 | 6848.00 | 9541.00 | 4938.00 |
| Purchases Raw Materials | 102321.00 | 87391.00 | 56883.00 | 54205.00 | 58504.00 |
| Closing Raw Materials | 12697.00 | 5547.00 | 8187.00 | 6848.00 | 9541.00 |
| Other Direct Purchases / Brought in cost | 5699.00 | 6427.00 | 6382.00 | 4246.00 | 3370.00 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 1838.00 | 1440.00 | 1160.00 | 1283.00 | 1076.00 |
| Electricity & Power | 1838.00 | 1440.00 | 1160.00 | 1283.00 | 1076.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 4568.00 | 4066.00 | 3537.00 | 3657.00 | 3002.00 |
| Salaries, Wages & Bonus | 4078.00 | 3580.00 | 3124.00 | 3214.00 | 2607.00 |
| Contributions to EPF & Pension Funds | 240.00 | 206.00 | 208.00 | 171.00 | 155.00 |
| Workmen and Staff Welfare Expenses | 142.00 | 119.00 | 95.00 | 102.00 | 91.00 |
| Other Employees Cost | 108.00 | 161.00 | 110.00 | 171.00 | 150.00 |
| Other Manufacturing Expenses | 7183.00 | 6281.00 | 5060.00 | 7502.00 | 5259.00 |
| Sub-contracted / Out sourced services | 2679.00 | 2511.00 | 2115.00 | 3067.00 | 2103.00 |
| Processing Charges | | | | | |
| Repairs and Maintenance | 197.00 | 252.00 | 188.00 | 200.00 | 183.00 |
| Packing Material Consumed | 2540.00 | 2012.00 | 1484.00 | 1740.00 | 921.00 |
| Other Mfg Exp | 1767.00 | 1505.00 | 1272.00 | 2495.00 | 2053.00 |
| General and Administration Expenses | 1715.00 | 1386.00 | 808.00 | 982.00 | 871.00 |
| Rent , Rates & Taxes | 161.00 | 154.00 | 154.00 | 172.00 | 208.00 |
| Insurance | 97.00 | 89.00 | 119.00 | 51.00 | 30.00 |
| Printing and stationery | | | | | |
| Professional and legal fees | 894.00 | 719.00 | 329.00 | 415.00 | 349.00 |
| Traveling and conveyance | 505.00 | 375.00 | 155.00 | 290.00 | 221.00 |
| Other Administration | 562.00 | 423.00 | 206.00 | 343.00 | 283.00 |
| Selling and Distribution Expenses | 4916.00 | 3969.00 | 3027.00 | 3449.00 | 2779.00 |
| Advertisement & Sales Promotion | 1244.00 | 823.00 | 683.00 | 1087.00 | 966.00 |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | 3146.00 | 2740.00 | 1957.00 | 1897.00 | 1499.00 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 526.00 | 406.00 | 387.00 | 465.00 | 314.00 |
| Miscellaneous Expenses | 1150.00 | 864.00 | 665.00 | 1304.00 | 1144.00 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | | | | 260.00 | 549.00 |
| Losson disposal of fixed assets(net) | | 12.00 | | 13.00 | |
| Losson foreign exchange fluctuations | | | | 282.00 | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 1150.00 | 852.00 | 665.00 | 749.00 | 596.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 122588.00 | 109536.00 | 76861.00 | 76949.00 | 70328.00 |
| Operating Profit (Excl OI) | 18490.00 | 12502.00 | 11061.00 | 11350.00 | 9528.00 |
| Other Income | 1364.00 | 1049.00 | 1243.00 | 928.00 | 638.00 |
| Interest Received | 295.00 | 269.00 | 357.00 | 270.00 | 128.00 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | 98.00 | | 1.00 | | 21.00 |
| Profits on sale of Investments | | | | | |
| Provision Written Back | 33.00 | 166.00 | 87.00 | 47.00 | 60.00 |
| Foreign Exchange Gains | 184.00 | 317.00 | 568.00 | | 385.00 |
| Others | 755.00 | 298.00 | 230.00 | 611.00 | 43.00 |
| Operating Profit | 19854.00 | 13551.00 | 12304.00 | 12278.00 | 10165.00 |
| Interest | 598.00 | 352.00 | 427.00 | 495.00 | 1167.00 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 143.00 | 174.00 | 105.00 | 171.00 | 170.00 |
| Other Interest | 454.00 | 178.00 | 322.00 | 324.00 | 998.00 |
| PBDT | 19257.00 | 13199.00 | 11877.00 | 11783.00 | 8998.00 |
| Depreciation | 2092.00 | 2015.00 | 1762.00 | 1609.00 | 1414.00 |
| Profit Before Taxation & Exceptional Items | 17165.00 | 11184.00 | 10116.00 | 10174.00 | 7584.00 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 17073.00 | 11159.00 | 10122.00 | 10100.00 | 7561.00 |
| Provision for Tax | 4250.00 | 2706.00 | 1703.00 | 2444.00 | 2558.00 |
| Current Income Tax | 4121.00 | 2809.00 | 2569.00 | 2480.00 | 2951.00 |
| Deferred Tax | 130.00 | -66.00 | 43.00 | -17.00 | -320.00 |
| Other taxes | -1.00 | -37.00 | -908.00 | -19.00 | -74.00 |
| Profit After Tax | 12823.00 | 8452.00 | 8418.00 | 7656.00 | 5003.00 |
| Extra items | 0.00 | 721.00 | 441.00 | 0.00 | 0.00 |
| Minority Interest | -123.00 | -87.00 | -38.00 | -66.00 | -6.00 |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 12700.00 | 9086.00 | 8821.00 | 7591.00 | 4997.00 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 45433.00 | 37824.00 | 28968.00 | 23209.00 | 18243.00 |
| Appropriations | 58133.00 | 46910.00 | 37789.00 | 30800.00 | 23240.00 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | 214.00 | |
| Other Appropriation | 2068.00 | 1477.00 | -36.00 | 576.00 | 4.00 |
| Equity Dividend % | 200.00 | 140.00 | 100.00 | 70.00 | 30.00 |
| Earnings Per Share | 85.00 | 61.00 | 59.00 | 51.00 | 35.00 |
| Adjusted EPS | 85.00 | 61.00 | 59.00 | 51.00 | 35.00 |