(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 119.30 | 105.60 | 105.60 | 105.60 | 105.60 |
Equity - Authorised | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Equity - Issued | 119.30 | 105.60 | 105.60 | 105.60 | 105.60 |
Equity Paid Up | 119.30 | 105.60 | 105.60 | 105.60 | 105.60 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 28448.10 | 16474.20 | 13663.40 | 11251.80 | 9588.70 |
Securities Premium | 14600.90 | 2812.30 | 2812.30 | 2812.30 | 2830.80 |
Capital Reserves | 7.90 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 12818.30 | 12689.00 | 9912.40 | 7513.60 | 5887.80 |
General Reserves | 966.20 | 966.20 | 966.20 | 966.20 | 966.20 |
Other Reserves | 54.80 | 6.70 | -27.50 | -40.30 | -96.10 |
Reserve excluding Revaluation Reserve | 28448.10 | 16474.20 | 13663.40 | 11251.80 | 9588.70 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 28567.40 | 16579.80 | 13769.00 | 11357.40 | 9694.30 |
Minority Interest | 0.00 | 936.80 | 610.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 16518.60 | 11248.40 | 9061.70 | 3737.80 | 4371.90 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 15686.80 | 9230.80 | 6575.10 | 4150.60 | 4685.80 |
Term Loans - Institutions | 2688.00 | 3431.40 | 3647.20 | 1073.20 | 768.20 |
Other Secured | -1856.20 | -1413.80 | -1160.60 | -1486.00 | -1082.10 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 60.60 | 1314.80 | 1411.20 | 1167.80 | 683.80 |
Deferred Tax Assets | 1391.50 | 61.00 | 41.60 | 354.40 | 850.20 |
Deferred Tax Liability | 1452.10 | 1375.80 | 1452.80 | 1522.20 | 1534.00 |
Other Long Term Liabilities | 2106.90 | 1669.70 | 791.60 | 704.00 | 920.70 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 33.60 | 0.00 | 0.00 | 0.00 | 2.10 |
Total Non-Current Liabilities | 18719.70 | 14232.90 | 11264.50 | 5609.60 | 5978.50 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 13343.30 | 8006.40 | 7116.20 | 4625.60 | 3521.60 |
Sundry Creditors | 13343.30 | 8006.40 | 7116.20 | 4625.60 | 3521.60 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 8034.00 | 4296.10 | 3619.40 | 3106.90 | 2701.20 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 1197.40 | 643.30 | 804.20 | 532.70 | 312.00 |
Interest Accrued But Not Due | 85.40 | 73.30 | 75.60 | 44.10 | 62.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 6751.20 | 3579.50 | 2739.60 | 2530.10 | 2327.20 |
Short Term Borrowings | 2167.80 | 2802.10 | 1304.80 | 1932.20 | 1581.40 |
Secured ST Loans repayable on Demands | 761.30 | 2802.10 | 804.80 | 782.20 | 1581.40 |
Working Capital Loans- Sec | 761.30 | 2802.10 | 804.80 | 782.20 | 1581.40 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 645.20 | -2802.10 | -304.80 | 367.80 | -1581.40 |
Short Term Provisions | 332.20 | 203.30 | 383.30 | 116.10 | 42.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 116.20 | 91.20 | 315.60 | 69.00 | 6.70 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 216.00 | 112.10 | 67.70 | 47.10 | 35.30 |
Total Current Liabilities | 23877.30 | 15307.90 | 12423.70 | 9780.80 | 7846.20 |
Total Liabilities | 71164.40 | 47057.40 | 38067.20 | 26747.80 | 23519.00 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 57776.30 | 40129.10 | 33155.40 | 25991.50 | 23672.20 |
Less: Accumulated Depreciation | 21073.00 | 14462.00 | 11916.60 | 10553.70 | 8567.30 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 36703.30 | 25667.10 | 21238.80 | 15437.80 | 15104.90 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 3452.60 | 1786.10 | 966.30 | 419.80 | 319.80 |
Non Current Investments | 106.10 | 44.70 | 34.30 | 26.50 | 22.50 |
Long Term Investment | 106.10 | 44.70 | 34.30 | 26.50 | 22.50 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 106.10 | 44.70 | 34.30 | 26.50 | 22.50 |
Long Term Loans & Advances | 1917.00 | 1721.30 | 935.00 | 565.50 | 327.30 |
Other Non Current Assets | 2.80 | 8.40 | 13.80 | 4.30 | 14.60 |
Total Non-Current Assets | 42181.80 | 29227.60 | 23188.20 | 16453.90 | 15789.10 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 13320.50 | 10408.20 | 8360.10 | 6264.10 | 4056.40 |
Raw Materials | 4234.20 | 4079.00 | 4180.90 | 3336.60 | 1718.30 |
Work-in Progress | 4146.30 | 3098.00 | 1729.90 | 1075.80 | 761.40 |
Finished Goods | 1357.50 | 352.30 | 325.10 | 277.10 | 277.10 |
Packing Materials | 83.60 | 71.40 | 59.90 | 41.40 | 34.90 |
Stores and Spare | 2736.70 | 2360.30 | 1589.60 | 1210.40 | 1041.50 |
Other Inventory | 762.20 | 447.20 | 474.70 | 322.80 | 223.20 |
Sundry Debtors | 9205.90 | 5766.30 | 5352.90 | 2962.10 | 2389.50 |
Debtors more than Six months | 561.90 | 326.70 | 210.60 | 173.80 | 183.00 |
Debtors Others | 8811.10 | 5504.20 | 5216.30 | 2861.70 | 2285.60 |
Cash and Bank | 1232.30 | 830.20 | 473.40 | 434.80 | 466.60 |
Cash in hand | 0.80 | 0.40 | 0.20 | 0.70 | 0.20 |
Balances at Bank | 1231.50 | 829.80 | 473.20 | 434.10 | 466.40 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 470.30 | 230.90 | 197.80 | 226.10 | 169.10 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 15.70 | 9.80 | 5.80 | 5.30 | 6.90 |
Prepaid Expenses | 226.50 | 121.40 | 107.80 | 124.00 | 109.70 |
Other current_assets | 228.10 | 99.70 | 84.20 | 96.80 | 52.50 |
Short Term Loans and Advances | 1260.30 | 594.20 | 494.80 | 406.80 | 648.30 |
Advances recoverable in cash or in kind | 521.90 | 407.50 | 389.10 | 303.10 | 532.10 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 738.40 | 186.70 | 105.70 | 103.70 | 116.20 |
Total Current Assets | 25489.30 | 17829.80 | 14879.00 | 10293.90 | 7729.90 |
Net Current Assets (Including Current Investments) | 1612.00 | 2521.90 | 2455.30 | 513.10 | -116.30 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 71164.40 | 47057.40 | 38067.20 | 26747.80 | 23519.00 |
Contingent Liabilities | 1184.50 | 553.00 | 255.70 | 423.40 | 187.70 |
Total Debt | 20542.60 | 15464.30 | 11527.20 | 7156.00 | 7035.40 |
Book Value | 1197.29 | 785.03 | 651.94 | 537.76 | 459.01 |
Adjusted Book Value | 1197.29 | 785.03 | 651.94 | 537.76 | 459.01 |