(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1406.63 | 1406.63 | 1406.63 | 1406.63 | 1406.63 |
Equity - Authorised | 1650.00 | 1650.00 | 1650.00 | 1650.00 | 1650.00 |
Equity - Issued | 1406.63 | 1406.63 | 1406.63 | 1406.63 | 1406.63 |
Equity Paid Up | 1406.63 | 1406.63 | 1406.63 | 1406.63 | 1406.63 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 55767.53 | 48367.78 | 42714.66 | 37793.30 | 34214.54 |
Securities Premium | 160.40 | 160.40 | 160.40 | 160.40 | 160.40 |
Capital Reserves | 209.32 | 209.32 | 209.32 | 209.32 | 209.32 |
Profit & Loss Account Balance | 51596.14 | 44455.42 | 38665.28 | 34745.25 | 30968.48 |
General Reserves | 1195.40 | 1195.40 | 1195.40 | 1195.40 | 1195.40 |
Other Reserves | 2606.27 | 2347.24 | 2484.26 | 1482.93 | 1680.94 |
Reserve excluding Revaluation Reserve | 55767.53 | 48367.78 | 42714.66 | 37793.30 | 34214.54 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 57174.16 | 49774.41 | 44121.29 | 39199.93 | 35621.17 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.24 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 125.44 | 147.76 | 225.17 | 303.55 | 404.66 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 125.44 | 147.76 | 225.17 | 303.55 | 404.66 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 5820.97 | 4654.77 | 2556.29 | 1635.66 | 3145.13 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 5820.97 | 4654.77 | 2556.29 | 1635.66 | 3141.82 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 3.31 |
Deferred Tax Assets / Liabilities | -561.59 | -638.39 | -714.57 | -745.10 | -597.32 |
Deferred Tax Assets | 1243.09 | 1150.52 | 1147.41 | 998.09 | 773.88 |
Deferred Tax Liability | 681.50 | 512.13 | 432.84 | 252.99 | 176.56 |
Other Long Term Liabilities | 485.98 | 1159.69 | 1163.96 | 267.30 | 331.83 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 734.60 | 601.78 | 645.29 | 591.48 | 733.60 |
Total Non-Current Liabilities | 6605.40 | 5925.61 | 3876.14 | 2052.89 | 4017.90 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 19742.59 | 16044.66 | 14257.38 | 12413.47 | 12783.30 |
Sundry Creditors | 19742.59 | 16044.66 | 14257.38 | 12413.47 | 12783.30 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 6751.66 | 5973.20 | 4348.93 | 3377.75 | 3538.44 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 1017.94 | 285.73 | 336.46 | 144.80 | 135.97 |
Interest Accrued But Not Due | 16.65 | 17.12 | 13.81 | 2.22 | 4.49 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 112.05 | 90.69 | 127.11 | 141.81 | 242.51 |
Other Liabilities | 5605.02 | 5579.66 | 3871.55 | 3088.92 | 3155.47 |
Short Term Borrowings | 0.00 | 36.10 | 216.10 | 313.68 | 450.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 313.68 | 450.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 36.10 | 216.10 | 0.00 | 0.00 |
Short Term Provisions | 423.87 | 320.29 | 484.90 | 467.04 | 462.01 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 160.38 | 75.76 | 157.55 | 184.53 | 163.14 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 263.49 | 244.53 | 327.35 | 282.51 | 298.87 |
Total Current Liabilities | 26918.12 | 22374.25 | 19307.31 | 16571.94 | 17233.75 |
Total Liabilities | 90697.68 | 78074.27 | 67304.74 | 57824.76 | 56873.06 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 76312.71 | 67038.60 | 57942.87 | 49756.86 | 45793.48 |
Less: Accumulated Depreciation | 35731.24 | 30736.18 | 26514.27 | 22610.02 | 19767.81 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 40581.47 | 36302.42 | 31428.60 | 27146.84 | 26025.67 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 2901.53 | 1567.17 | 1683.60 | 1190.54 | 929.92 |
Non Current Investments | 156.76 | 275.23 | 254.69 | 11.94 | 11.95 |
Long Term Investment | 156.76 | 275.23 | 254.69 | 11.94 | 11.95 |
Quoted | 97.67 | 241.33 | 222.48 | 0.04 | 0.04 |
Unquoted | 59.09 | 33.90 | 32.21 | 11.90 | 11.91 |
Long Term Loans & Advances | 992.02 | 1949.13 | 1933.18 | 961.64 | 822.85 |
Other Non Current Assets | 98.72 | 55.52 | 60.57 | 17.60 | 8.88 |
Total Non-Current Assets | 44758.65 | 40174.94 | 35385.97 | 29331.17 | 27830.92 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 7879.29 | 7650.67 | 6463.70 | 4855.90 | 4431.36 |
Quoted | 7342.30 | 6264.67 | 4519.05 | 0.00 | 0.00 |
Unquoted | 536.99 | 1386.00 | 1944.65 | 4855.90 | 4431.36 |
Inventories | 9363.65 | 8722.12 | 8205.83 | 7011.40 | 6118.49 |
Raw Materials | 2452.48 | 2024.73 | 1683.53 | 1449.07 | 1561.78 |
Work-in Progress | 2923.64 | 2959.98 | 2778.03 | 2275.37 | 1865.88 |
Finished Goods | 1958.49 | 1444.67 | 1540.70 | 1353.66 | 909.94 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 1211.51 | 1145.12 | 1123.18 | 1134.97 | 1077.11 |
Other Inventory | 817.53 | 1147.62 | 1080.39 | 798.33 | 703.78 |
Sundry Debtors | 14185.76 | 12623.80 | 11620.29 | 9703.70 | 10409.76 |
Debtors more than Six months | 176.18 | 222.41 | 108.26 | 89.85 | 255.85 |
Debtors Others | 14191.80 | 12494.98 | 11603.80 | 9680.39 | 10221.06 |
Cash and Bank | 10189.04 | 5046.80 | 2877.09 | 4026.41 | 5133.25 |
Cash in hand | 1.13 | 1.84 | 1.11 | 1.07 | 0.86 |
Balances at Bank | 10187.91 | 5044.96 | 2875.98 | 4025.34 | 5131.87 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.52 |
Other Current Assets | 2272.29 | 1940.97 | 1331.24 | 2014.90 | 1949.82 |
Interest accrued on Investments | 0.13 | 0.03 | 0.08 | 0.52 | 0.01 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 296.76 | 230.96 | 196.54 | 158.75 | 119.85 |
Other current_assets | 1975.40 | 1709.98 | 1134.62 | 1855.63 | 1829.96 |
Short Term Loans and Advances | 2049.00 | 1809.24 | 1420.62 | 881.28 | 889.68 |
Advances recoverable in cash or in kind | 517.64 | 465.29 | 453.10 | 281.85 | 395.77 |
Advance income tax and TDS | 774.21 | 899.16 | 782.06 | 449.91 | 334.97 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 757.15 | 444.79 | 185.46 | 149.52 | 158.94 |
Total Current Assets | 45939.03 | 37793.60 | 31918.77 | 28493.59 | 28932.36 |
Net Current Assets (Including Current Investments) | 19020.91 | 15419.35 | 12611.46 | 11921.65 | 11698.61 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 90697.68 | 78074.27 | 67304.74 | 57824.76 | 56873.06 |
Contingent Liabilities | 564.59 | 523.70 | 703.52 | 690.86 | 758.72 |
Total Debt | 9150.69 | 7488.51 | 4960.36 | 4136.30 | 6168.94 |
Book Value | 406.46 | 353.86 | 313.67 | 278.68 | 253.24 |
Adjusted Book Value | 406.46 | 353.86 | 313.67 | 278.68 | 253.24 |