(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 112.96 | 112.96 | 112.96 | 112.96 | 112.96 |
Equity - Authorised | 2245.52 | 2245.52 | 2245.52 | 2245.52 | 2245.52 |
Equity - Issued | 112.96 | 112.96 | 112.96 | 112.96 | 112.96 |
Equity Paid Up | 112.96 | 112.96 | 112.96 | 112.96 | 112.96 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 1.08 | 1.08 | 0.00 | 0.00 | 0.00 |
Total Reserves | 97502.28 | 90518.25 | 55020.75 | 45334.43 | 39036.51 |
Securities Premium | 1624.11 | 1637.31 | 1886.16 | 1886.16 | 1886.16 |
Capital Reserves | 1255.20 | 1288.90 | 4707.11 | 4670.10 | 4659.94 |
Profit & Loss Account Balance | 87319.05 | 79802.67 | 40106.88 | 31072.87 | 25152.64 |
General Reserves | 5698.75 | 5698.75 | 5993.47 | 5993.47 | 6001.33 |
Other Reserves | 1605.16 | 2090.62 | 2327.14 | 1711.83 | 1336.43 |
Reserve excluding Revaluation Reserve | 97502.28 | 90518.25 | 55020.75 | 45334.43 | 39036.51 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 97616.31 | 90632.29 | 55133.71 | 45447.39 | 39149.47 |
Minority Interest | 1989.21 | 1780.05 | 19763.95 | 15888.93 | 15011.62 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 27983.88 | 30622.69 | 35121.76 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 21821.28 | 23590.90 | 26993.76 |
Term Loans - Institutions | 0.00 | 0.00 | 6162.60 | 7031.79 | 8128.01 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 2458.46 | 2408.79 | 2598.35 | 2958.90 | 3893.98 |
Fixed Deposits - Public | 48.84 | 62.63 | 1228.65 | 1387.08 | 1606.66 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 430.08 | 856.73 | 1575.92 |
Other Unsecured Loan | 2409.62 | 2346.16 | 939.63 | 715.09 | 711.40 |
Deferred Tax Assets / Liabilities | 2619.32 | 2542.64 | 3175.40 | 3200.97 | 3249.34 |
Deferred Tax Assets | 471.83 | 487.22 | 6195.26 | 6054.02 | 6603.33 |
Deferred Tax Liability | 3091.15 | 3029.86 | 9370.67 | 9254.99 | 9852.66 |
Other Long Term Liabilities | 665.20 | 656.32 | 9067.37 | 7971.43 | 7499.64 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 110.07 | 132.16 | 1697.88 | 1521.48 | 1281.60 |
Total Non-Current Liabilities | 5853.06 | 5739.90 | 44522.89 | 46275.46 | 51046.32 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 1886.54 | 1697.36 | 20189.13 | 24102.19 | 17824.78 |
Sundry Creditors | 1886.54 | 1697.36 | 20189.13 | 24102.19 | 17824.78 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 2806.65 | 2660.81 | 10756.86 | 8488.11 | 9297.38 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 630.33 | 540.24 | 563.53 |
Interest Accrued But Not Due | 0.00 | 0.00 | 315.45 | 213.40 | 223.98 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 2806.65 | 2660.81 | 9811.08 | 7734.47 | 8509.86 |
Short Term Borrowings | 3100.69 | 1807.45 | 21272.26 | 21686.30 | 12081.33 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 13537.06 | 16557.06 | 9694.75 |
Working Capital Loans- Sec | 0.00 | 0.00 | 11570.94 | 15595.28 | 8455.50 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 3100.69 | 1807.45 | -3835.74 | -10466.04 | -6068.92 |
Short Term Provisions | 111.46 | 54.31 | 620.86 | 373.10 | 15.70 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 9.21 | 0.07 | 620.86 | 373.10 | 15.70 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 102.25 | 54.24 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 7905.34 | 6219.92 | 52839.11 | 54649.70 | 39219.19 |
Total Liabilities | 113363.93 | 104372.16 | 172259.66 | 162261.48 | 144426.60 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Loans (Non - Current Assets) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Block | 8509.09 | 8264.31 | 89363.73 | 83651.73 | 78230.53 |
Less: Accumulated Depreciation | 3938.70 | 3883.62 | 20337.12 | 15533.85 | 11762.63 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 4570.39 | 4380.69 | 69026.61 | 68117.89 | 66467.90 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 81.02 | 50.74 | 2152.45 | 1298.63 | 3151.51 |
Non Current Investments | 90342.45 | 84804.50 | 36019.82 | 27489.64 | 24234.01 |
Long Term Investment | 90342.45 | 84804.50 | 36019.82 | 27489.64 | 24234.01 |
Quoted | 0.00 | 0.00 | 32692.34 | 24112.77 | 20140.66 |
Unquoted | 90342.45 | 84804.50 | 3327.48 | 3376.88 | 4093.34 |
Long Term Loans & Advances | 34.82 | 113.82 | 0.00 | 0.00 | 0.00 |
Other Non Current Assets | 286.79 | 104.15 | 364.84 | 252.13 | 295.25 |
Total Non-Current Assets | 95719.84 | 89856.84 | 108023.33 | 97508.88 | 94276.08 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 8350.80 | 6097.96 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 8350.80 | 6097.96 | 0.00 | 0.00 | 0.00 |
Inventories | 3635.75 | 3779.34 | 26420.75 | 28496.37 | 21053.20 |
Raw Materials | 612.83 | 578.24 | 7320.00 | 11247.97 | 8246.74 |
Work-in Progress | 574.63 | 636.63 | 1696.32 | 1915.19 | 1611.71 |
Finished Goods | 1329.45 | 2016.20 | 14138.62 | 12621.98 | 8935.01 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 193.11 | 231.34 | 1572.28 | 1382.83 | 1109.01 |
Other Inventory | 925.74 | 316.94 | 1693.53 | 1328.38 | 1150.73 |
Sundry Debtors | 3729.45 | 3315.93 | 25587.03 | 22829.03 | 18014.79 |
Debtors more than Six months | 455.23 | 497.34 | 2151.95 | 2477.39 | 2170.05 |
Debtors Others | 3429.83 | 2963.70 | 23928.35 | 20787.27 | 16194.20 |
Cash and Bank | 840.92 | 267.76 | 3133.13 | 3387.06 | 3084.37 |
Cash in hand | 0.79 | 0.56 | 1.64 | 2.22 | 1.68 |
Balances at Bank | 583.70 | 267.20 | 2829.73 | 3131.65 | 2944.70 |
Other cash and bank balances | 256.43 | 0.00 | 301.75 | 253.20 | 137.99 |
Other Current Assets | 673.54 | 621.77 | 2334.76 | 2376.79 | 2292.58 |
Interest accrued on Investments | 0.00 | 0.00 | 72.20 | 63.74 | 74.90 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 1370.60 | 1268.67 | 1044.23 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 277.21 | 347.04 | 404.30 |
Other current_assets | 673.54 | 621.77 | 614.76 | 697.34 | 769.16 |
Short Term Loans and Advances | 413.62 | 432.56 | 6760.66 | 7663.35 | 5705.58 |
Advances recoverable in cash or in kind | 0.00 | 0.00 | 1352.17 | 751.29 | 511.26 |
Advance income tax and TDS | 413.62 | 432.56 | 1631.05 | 1349.67 | 1373.12 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 0.00 | 0.00 | 3777.45 | 5562.39 | 3821.20 |
Total Current Assets | 17644.08 | 14515.33 | 64236.33 | 64752.60 | 50150.52 |
Net Current Assets (Including Current Investments) | 9738.74 | 8295.41 | 11397.22 | 10102.90 | 10931.33 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 113363.93 | 104372.16 | 172259.66 | 162261.48 | 144426.60 |
Contingent Liabilities | 928.96 | 422.81 | 4907.54 | 2161.74 | 1934.62 |
Total Debt | 5559.16 | 4216.24 | 51854.49 | 55267.88 | 51097.07 |
Book Value | 8641.35 | 8023.09 | 4880.69 | 4023.21 | 3465.69 |
Adjusted Book Value | 8641.35 | 8023.09 | 4880.69 | 4023.21 | 3465.69 |