(Rs.in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
INCOME : | | | | | |
Operating Income | 164916.50 | 135756.70 | 104004.30 | 111112.30 | 125075.10 |
Sale of Shares / Units | | | | | |
Interest income | 62.00 | 78.40 | 95.00 | 100.60 | 83.40 |
Portfolio management services | | | | | |
Dividend income | 1018.00 | 515.30 | 1.70 | 767.10 | 236.70 |
Brokerages & commissions | | | | | |
Processing fees and other charges | 541.40 | 430.20 | 416.40 | 944.80 | 596.40 |
Other Operating Income | 163295.00 | 134732.80 | 103491.20 | 109299.80 | 124158.70 |
Operating Income (Net) | 164916.50 | 135756.70 | 104004.30 | 111112.30 | 125075.10 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | -1263.70 | -4088.50 | 931.80 | -397.30 | -3087.60 |
Employee Cost | 14508.40 | 12828.00 | 11163.30 | 11229.40 | 11051.20 |
Salaries, Wages & Bonus | 11183.40 | 9934.70 | 8612.50 | 8566.90 | 8456.70 |
Contributions to EPF & Pension Funds | 1181.00 | 712.20 | 723.50 | 683.50 | 867.90 |
Workmen and Staff Welfare Expenses | 2144.10 | 2181.10 | 1827.20 | 1979.10 | 1726.60 |
Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating & Establishment Expenses | 8957.90 | 7805.10 | 5635.10 | 6244.20 | 7052.10 |
Depository Charges | | | | | |
Security Transaction tax | | | | | |
Software & Technical expenses | | | | | |
Commission, Brokerage & Discounts | | | | | |
Rent , Rates & Taxes | 256.80 | 264.00 | 203.10 | 279.00 | 469.10 |
Repairs and Maintenance | | | | | |
Insurance | | | | | |
Electricity & Power | 6481.90 | 5546.90 | 3998.00 | 4373.80 | 4726.20 |
Other Operating Expenses | 2219.10 | 1994.20 | 1434.10 | 1591.40 | 1856.80 |
Administrations & Other Expenses | 7734.40 | 6897.90 | 5027.30 | 5630.00 | 5881.80 |
Printing and stationery | | | | | |
Professional and legal fees | | | | | |
Advertisement & Sales Promotion | 1536.90 | 1521.50 | 935.60 | 1551.90 | 1637.60 |
Other General Expenses | 6197.50 | 5376.30 | 4091.70 | 4078.10 | 4244.20 |
Provisions and Contingencies | 8469.70 | 6875.10 | 6069.80 | 6097.40 | 6612.40 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | | | | | |
Provision for doubtful debts | 81.30 | 84.50 | 37.00 | 9.70 | 39.10 |
Losson disposal of fixed assets(net) | | 0.90 | | 3.80 | 5.40 |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | | | | 5.00 | 20.70 |
Other Miscellaneous Expenses | 8388.40 | 6789.80 | 6032.80 | 6079.00 | 6547.20 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 149030.40 | 122784.10 | 89299.90 | 98426.70 | 111537.70 |
Operating Profit (Excl OI) | 15886.10 | 12972.60 | 14704.40 | 12685.60 | 13537.40 |
Other Income | 835.10 | 560.70 | 571.70 | 346.80 | 861.70 |
Other Interest Income | 198.00 | 279.50 | 328.30 | 68.80 | 271.40 |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | 287.00 | 0.20 | 11.40 | 1.10 | 500.90 |
Income from investments | 95.20 | 51.00 | 63.40 | 25.20 | 18.60 |
Provision Written Back | 6.50 | 29.30 | 12.00 | 3.50 | 6.20 |
Others | 248.50 | 200.80 | 156.70 | 248.30 | 64.60 |
Operating Profit | 16721.20 | 13533.30 | 15276.20 | 13032.40 | 14399.10 |
Interest | 4878.50 | 4495.10 | 5047.30 | 6091.20 | 5739.40 |
Loans | 4672.20 | 4319.20 | 4799.60 | 5830.00 | 5653.10 |
Deposits | | | | | |
Bonds / Debentures | | | | | |
Other Interest | 206.30 | 175.90 | 247.70 | 261.30 | 86.30 |
Depreciation | 4557.10 | 4284.40 | 4275.30 | 4229.30 | 3673.20 |
Profit Before Taxation & Exceptional Items | 7285.70 | 4753.90 | 5953.60 | 2711.90 | 4986.50 |
Exceptional Income / Expenses | -615.20 | 36.00 | 336.20 | -1098.80 | -900.00 |
Profit Before Tax | 6670.50 | 4789.90 | 6289.90 | 1613.10 | 4086.50 |
Provision for Tax | 2142.40 | 1653.70 | 2368.40 | -1370.30 | 1392.20 |
Current Income Tax | 2316.70 | 2195.60 | 1739.60 | 691.00 | 1015.70 |
Deferred Tax | -174.20 | -541.90 | 628.70 | -2082.70 | 594.90 |
Other taxes | 0.00 | 0.00 | 0.00 | 21.30 | -218.40 |
Profit After Tax | 4528.00 | 3136.20 | 3921.50 | 2983.40 | 2694.30 |
Extra items | 0.00 | 0.00 | -69.20 | 0.00 | 0.00 |
Minority Interest | -1329.40 | -1032.00 | -1697.30 | -672.00 | -967.10 |
Share of Associate | 6178.50 | 4173.70 | 2929.20 | 2240.10 | 1878.90 |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 9377.10 | 6277.80 | 5084.20 | 4551.50 | 3606.10 |
Adjustments to PAT | | | | 0.00 | |
Profit Balance B/F | 31072.90 | 25152.60 | 20088.60 | 16376.80 | 13190.20 |
Appropriations | 40450.00 | 31430.50 | 25172.80 | 20928.30 | 16796.40 |
General Reserve | | | | 2.80 | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 40450.00 | 31430.50 | 25172.80 | 20925.60 | 16796.40 |
Equity Dividend % | 250.00 | 150.00 | 75.00 | 150.00 | 100.00 |
Earnings Per Share | 830.00 | 556.00 | 450.00 | 403.00 | 449.00 |
Adjusted EPS | 830.00 | 556.00 | 450.00 | 403.00 | 449.00 |