(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 130.98 | 130.64 | 130.64 | 130.64 | 130.64 |
Equity - Authorised | 340.00 | 340.00 | 340.00 | 340.00 | 340.00 |
Equity - Issued | 130.98 | 130.64 | 130.64 | 130.64 | 130.64 |
Equity Paid Up | 130.98 | 130.64 | 130.64 | 130.64 | 130.64 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 1.83 | 17.58 | 28.32 | 12.86 | 0.00 |
Total Reserves | -1527.31 | -2416.00 | -1196.39 | -159.04 | 414.15 |
Securities Premium | 2241.41 | 2223.41 | 2223.41 | 2223.41 | 2223.41 |
Capital Reserves | 265.28 | 271.63 | 265.02 | 265.02 | 265.02 |
Profit & Loss Account Balance | -4510.88 | -5341.84 | -4047.28 | -2871.00 | -2173.14 |
General Reserves | 48.74 | 42.52 | 29.61 | 29.61 | 29.61 |
Other Reserves | 428.14 | 388.27 | 332.84 | 193.92 | 69.25 |
Reserve excluding Revaluation Reserve | -1527.31 | -2416.00 | -1196.39 | -159.04 | 414.15 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | -1394.50 | -2267.79 | -1037.44 | -15.54 | 544.79 |
Minority Interest | 0.00 | -0.10 | 6.73 | 5.30 | 3.72 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 156.32 | 503.60 | 0.00 | 73.16 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 156.32 | 503.60 | 0.00 | 73.16 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 1440.67 | 1256.92 | 917.29 | 785.95 | 212.96 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 1440.67 | 1256.92 | 917.29 | 785.95 | 212.96 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Long Term Liabilities | 886.35 | 853.62 | 677.14 | 780.65 | 887.47 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 16.09 | 96.35 | 146.31 | 96.20 | 141.31 |
Total Non-Current Liabilities | 2343.10 | 2363.21 | 2244.34 | 1662.80 | 1314.90 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 140.31 | 499.74 | 501.58 | 361.19 | 325.57 |
Sundry Creditors | 140.31 | 499.74 | 501.58 | 361.19 | 325.57 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 1244.23 | 2241.24 | 1899.11 | 1477.23 | 1423.70 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 666.39 | 1038.17 | 1040.97 | 819.45 | 842.68 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 577.84 | 1203.07 | 858.14 | 657.78 | 581.03 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 34.64 | 118.96 | 85.69 | 119.22 | 68.25 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 34.64 | 118.96 | 85.69 | 119.22 | 68.25 |
Total Current Liabilities | 1419.17 | 2859.94 | 2486.38 | 1957.64 | 1817.52 |
Total Liabilities | 2367.78 | 2955.27 | 3700.01 | 3610.20 | 3680.94 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 2315.83 | 4160.69 | 4976.89 | 4365.21 | 4162.65 |
Less: Accumulated Depreciation | 739.55 | 2421.57 | 2476.77 | 1966.73 | 1374.92 |
Less: Impairment of Assets | 0.00 | 0.00 | 331.73 | 0.00 | 2.55 |
Net Block | 1576.27 | 1739.11 | 2168.39 | 2398.48 | 2785.19 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.10 | 0.00 | 5.55 |
Non Current Investments | 0.00 | 18.75 | 0.10 | 0.10 | 0.00 |
Long Term Investment | 0.00 | 18.75 | 0.10 | 0.10 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 18.75 | 0.10 | 0.10 | 0.00 |
Long Term Loans & Advances | 119.10 | 93.97 | 79.05 | 132.30 | 98.07 |
Other Non Current Assets | 2.99 | 74.39 | 3.82 | 3.25 | 4.55 |
Total Non-Current Assets | 1711.48 | 1938.23 | 2274.34 | 2554.62 | 2902.25 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 36.32 | 272.40 | 210.09 | 256.19 | 113.52 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 36.32 | 272.40 | 210.09 | 256.19 | 113.52 |
Inventories | 257.53 | 286.22 | 294.74 | 269.45 | 276.33 |
Raw Materials | 34.06 | 25.49 | 16.62 | 10.24 | 26.52 |
Work-in Progress | 0.00 | 0.00 | 2.50 | 1.74 | 2.17 |
Finished Goods | 22.30 | 21.82 | 26.00 | 52.17 | 57.83 |
Packing Materials | 35.21 | 26.69 | 24.75 | 26.52 | 29.98 |
Stores and Spare | 163.83 | 203.76 | 217.62 | 175.60 | 153.69 |
Other Inventory | 2.13 | 8.46 | 7.26 | 3.18 | 6.15 |
Sundry Debtors | 21.07 | 39.22 | 35.40 | 38.23 | 33.13 |
Debtors more than Six months | 0.00 | 6.90 | 5.60 | 2.09 | 3.29 |
Debtors Others | 21.07 | 41.99 | 37.36 | 38.23 | 31.49 |
Cash and Bank | 73.86 | 180.85 | 539.70 | 258.97 | 127.76 |
Cash in hand | 11.48 | 11.81 | 9.38 | 6.28 | 6.57 |
Balances at Bank | 62.38 | 169.04 | 530.32 | 252.69 | 121.19 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 135.92 | 91.43 | 107.27 | 58.25 | 67.02 |
Interest accrued on Investments | 0.05 | 2.22 | 0.53 | 0.08 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 44.85 | 53.25 | 83.13 | 33.98 | 52.74 |
Other current_assets | 91.02 | 35.96 | 23.60 | 24.18 | 14.28 |
Short Term Loans and Advances | 131.60 | 146.92 | 238.48 | 174.50 | 160.94 |
Advances recoverable in cash or in kind | 31.62 | 22.63 | 80.12 | 67.26 | 54.55 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 99.97 | 124.29 | 158.36 | 107.24 | 106.38 |
Total Current Assets | 656.29 | 1017.04 | 1425.67 | 1055.59 | 778.69 |
Net Current Assets (Including Current Investments) | -762.88 | -1842.91 | -1060.71 | -902.06 | -1038.83 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 2367.78 | 2955.27 | 3700.01 | 3610.20 | 3680.94 |
Contingent Liabilities | 16.56 | 19.03 | 19.33 | 19.51 | 21.76 |
Total Debt | 1440.67 | 1777.81 | 1420.89 | 861.38 | 359.28 |
Book Value | -106.61 | -174.93 | -81.58 | -2.17 | 41.70 |
Adjusted Book Value | -106.61 | -174.93 | -81.58 | -2.17 | 41.70 |