(Rs.in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 130.64 | 130.64 | 130.64 | 130.64 | 130.64 |
Equity - Authorised | 340.00 | 340.00 | 340.00 | 340.00 | 340.00 |
Equity - Issued | 130.64 | 130.64 | 130.64 | 130.64 | 130.64 |
Equity Paid Up | 130.64 | 130.64 | 130.64 | 130.64 | 130.64 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 28.32 | 12.86 | 0.00 | 24.61 | 22.99 |
Total Reserves | -1196.39 | -159.04 | 414.15 | 661.17 | 1424.31 |
Securities Premium | 2223.41 | 2223.41 | 2223.41 | 2223.41 | 2223.41 |
Capital Reserves | 265.02 | 265.02 | 265.02 | 265.02 | 265.02 |
Profit & Loss Account Balance | -4047.28 | -2871.00 | -2173.14 | -1799.64 | -1058.75 |
General Reserves | 29.61 | 29.61 | 29.61 | 5.00 | 1.71 |
Other Reserves | 332.84 | 193.92 | 69.25 | -32.63 | -7.09 |
Reserve excluding Revaluation Reserve | -1196.39 | -159.04 | 414.15 | 661.17 | 1424.31 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | -1037.44 | -15.54 | 544.79 | 816.43 | 1577.94 |
Minority Interest | 6.73 | 5.30 | 3.72 | 6.71 | 10.71 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 503.60 | 0.00 | 73.16 | 131.27 | 189.93 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 503.60 | 0.00 | 73.16 | 131.27 | 189.93 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 917.29 | 785.95 | 212.96 | 90.47 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 917.29 | 785.95 | 212.96 | 90.47 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | -210.67 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 210.67 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Long Term Liabilities | 677.14 | 780.65 | 887.47 | 1030.02 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 146.31 | 96.20 | 141.31 | 163.39 | 119.81 |
Total Non-Current Liabilities | 2244.34 | 1662.80 | 1314.90 | 1415.15 | 99.07 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 501.58 | 361.19 | 325.57 | 305.66 | 336.93 |
Sundry Creditors | 501.58 | 361.19 | 325.57 | 305.66 | 336.93 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 1899.11 | 1477.23 | 1423.70 | 1510.64 | 1415.52 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 1040.97 | 819.45 | 842.68 | 987.51 | 1041.29 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.51 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 858.14 | 657.78 | 581.03 | 522.61 | 374.23 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 85.69 | 119.22 | 68.25 | 71.83 | 50.45 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 85.69 | 119.22 | 68.25 | 71.83 | 50.45 |
Total Current Liabilities | 2486.38 | 1957.64 | 1817.52 | 1888.12 | 1802.90 |
Total Liabilities | 3700.01 | 3610.20 | 3680.94 | 4126.41 | 3490.62 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 4649.34 | 4365.21 | 4162.65 | 4001.92 | 2664.59 |
Less: Accumulated Depreciation | 2476.77 | 1966.73 | 1374.92 | 973.05 | 608.99 |
Less: Impairment of Assets | 4.18 | 0.00 | 2.55 | 0.00 | 0.00 |
Net Block | 2168.39 | 2398.48 | 2785.19 | 3028.86 | 2055.60 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.10 | 0.00 | 5.55 | 4.13 | 8.44 |
Non Current Investments | 0.10 | 0.10 | 0.00 | 0.00 | 0.00 |
Long Term Investment | 0.10 | 0.10 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.10 | 0.10 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 79.05 | 132.30 | 98.07 | 136.72 | 232.48 |
Other Non Current Assets | 3.82 | 3.25 | 4.55 | 4.42 | 47.06 |
Total Non-Current Assets | 2274.34 | 2554.62 | 2902.25 | 3179.02 | 2343.58 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 210.09 | 256.19 | 113.52 | 187.85 | 144.29 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 210.09 | 256.19 | 113.52 | 187.85 | 144.29 |
Inventories | 294.74 | 269.45 | 276.33 | 360.02 | 432.05 |
Raw Materials | 16.62 | 10.24 | 26.52 | 32.89 | 40.41 |
Work-in Progress | 2.50 | 1.74 | 2.17 | 5.10 | 1.69 |
Finished Goods | 26.00 | 52.17 | 57.83 | 71.97 | 82.73 |
Packing Materials | 24.75 | 26.52 | 29.98 | 32.46 | 56.35 |
Stores and Spare | 217.62 | 175.60 | 153.69 | 207.06 | 244.90 |
Other Inventory | 7.26 | 3.18 | 6.15 | 10.54 | 5.98 |
Sundry Debtors | 35.40 | 38.23 | 33.13 | 51.38 | 53.91 |
Debtors more than Six months | 5.61 | 2.09 | 3.29 | 0.54 | 0.54 |
Debtors Others | 37.36 | 38.23 | 31.49 | 51.38 | 53.91 |
Cash and Bank | 539.70 | 258.97 | 127.76 | 77.92 | 190.53 |
Cash in hand | 9.38 | 6.28 | 6.57 | 3.27 | 18.93 |
Balances at Bank | 530.32 | 252.69 | 121.19 | 74.65 | 171.60 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 107.27 | 58.25 | 67.02 | 54.67 | 136.82 |
Interest accrued on Investments | 0.53 | 0.08 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 83.13 | 33.98 | 52.74 | 50.08 | 118.72 |
Other current_assets | 23.60 | 24.18 | 14.28 | 4.59 | 18.10 |
Short Term Loans and Advances | 238.48 | 174.50 | 160.94 | 215.55 | 189.44 |
Advances recoverable in cash or in kind | 80.12 | 67.26 | 54.55 | 55.12 | 75.27 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 158.36 | 107.24 | 106.38 | 160.43 | 114.16 |
Total Current Assets | 1425.67 | 1055.59 | 778.69 | 947.39 | 1147.04 |
Net Current Assets (Including Current Investments) | -1060.71 | -902.06 | -1038.83 | -940.73 | -655.86 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 3700.01 | 3610.20 | 3680.94 | 4126.41 | 3490.62 |
Contingent Liabilities | 19.33 | 19.51 | 21.76 | 24.32 | 63.52 |
Total Debt | 1420.89 | 861.38 | 359.28 | 296.75 | 349.41 |
Book Value | -81.58 | -2.17 | 41.70 | 60.61 | 119.02 |
Adjusted Book Value | -81.58 | -2.17 | 41.70 | 60.61 | 119.02 |