(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 651.71 | 651.71 | 651.71 | 651.71 | 651.71 |
Equity - Authorised | 800.00 | 800.00 | 800.00 | 800.00 | 800.00 |
Equity - Issued | 651.71 | 651.71 | 651.71 | 651.71 | 651.71 |
Equity Paid Up | 651.71 | 651.71 | 651.71 | 651.71 | 651.71 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 28844.94 | 23898.60 | 18567.04 | 13708.04 | 9973.96 |
Securities Premium | 2694.47 | 2694.47 | 2694.47 | 2694.47 | 2694.47 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 26150.47 | 21204.13 | 15872.57 | 11013.57 | 7279.49 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 28844.94 | 23898.60 | 18567.04 | 13708.04 | 9973.96 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 29496.65 | 24550.31 | 19218.75 | 14359.75 | 10625.67 |
Minority Interest | 0.99 | 0.03 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 31418.35 | 10924.91 | 14820.28 | 9660.22 | 5570.40 |
Non Convertible Debentures | 0.00 | 485.00 | 970.00 | 970.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 35674.38 | 12351.93 | 15264.45 | 7282.47 | 606.41 |
Term Loans - Institutions | 300.09 | 735.22 | 1028.68 | 2480.31 | 4948.73 |
Other Secured | -4556.12 | -2647.24 | -2442.85 | -1072.56 | 15.26 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -286.67 | -66.29 | 69.66 | 91.30 | -61.25 |
Deferred Tax Assets | 1212.42 | 421.26 | 228.43 | 127.18 | 95.48 |
Deferred Tax Liability | 925.75 | 354.97 | 298.09 | 218.48 | 34.23 |
Other Long Term Liabilities | 715.91 | 45.80 | 16.07 | 2.57 | 1.06 |
Long Term Trade Payables | 807.09 | 775.52 | 194.77 | 34.96 | 838.33 |
Long Term Provisions | 2148.58 | 272.15 | 310.25 | 73.15 | 45.15 |
Total Non-Current Liabilities | 34803.26 | 11952.09 | 15411.03 | 9862.20 | 6393.69 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 12709.03 | 8357.80 | 7241.76 | 4320.24 | 4145.92 |
Sundry Creditors | 12709.03 | 8357.80 | 7241.76 | 4320.24 | 4145.92 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 6672.96 | 5947.25 | 5334.42 | 2968.87 | 4116.49 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 889.12 | 1805.34 | 1927.01 | 1551.43 | 2960.21 |
Interest Accrued But Not Due | 199.61 | 18.28 | 21.30 | 11.06 | 9.75 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 485.00 | 485.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 5584.23 | 3638.63 | 2901.11 | 1406.38 | 1146.53 |
Short Term Borrowings | 4628.36 | 911.11 | 1666.85 | 1062.03 | 1322.13 |
Secured ST Loans repayable on Demands | 4041.24 | 687.44 | 1318.40 | 438.75 | 568.02 |
Working Capital Loans- Sec | 4041.24 | 687.44 | 1318.40 | 438.75 | 568.02 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -3454.12 | -463.77 | -969.95 | 184.53 | 186.09 |
Short Term Provisions | 404.58 | 2369.23 | 1919.84 | 1348.72 | 859.25 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 124.31 | 2126.41 | 1711.54 | 1246.22 | 775.37 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 280.27 | 242.82 | 208.30 | 102.50 | 83.88 |
Total Current Liabilities | 24414.93 | 17585.39 | 16162.87 | 9699.86 | 10443.79 |
Total Liabilities | 88715.83 | 56124.22 | 50792.65 | 33921.81 | 27463.15 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 15153.62 | 12460.69 | 10435.44 | 8141.14 | 7662.59 |
Less: Accumulated Depreciation | 6338.47 | 5098.42 | 4166.14 | 3632.82 | 2826.43 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 8815.15 | 7362.27 | 6269.30 | 4508.32 | 4836.16 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 13488.97 | 136.82 | 719.45 | 21.51 | 18.07 |
Non Current Investments | 120.20 | 104.93 | 101.29 | 0.00 | 0.00 |
Long Term Investment | 120.20 | 104.93 | 101.29 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 120.20 | 104.93 | 101.29 | 0.00 | 0.00 |
Long Term Loans & Advances | 5308.57 | 436.07 | 1234.81 | 1106.91 | 273.65 |
Other Non Current Assets | 22469.00 | 15441.25 | 15637.49 | 10302.66 | 4167.24 |
Total Non-Current Assets | 50238.88 | 23539.29 | 24041.32 | 16025.82 | 9295.12 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 4513.53 | 2967.01 | 2353.31 | 1835.52 | 1680.08 |
Raw Materials | 4105.89 | 2653.59 | 2097.40 | 1602.65 | 1426.85 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 407.64 | 313.42 | 255.91 | 232.87 | 253.23 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 6710.06 | 6729.16 | 7281.51 | 6353.98 | 5817.43 |
Debtors more than Six months | 1098.20 | 728.16 | 1157.95 | 273.01 | 461.59 |
Debtors Others | 5634.66 | 6079.35 | 6158.44 | 6131.13 | 5550.35 |
Cash and Bank | 1968.97 | 2072.07 | 2704.60 | 1644.95 | 2626.13 |
Cash in hand | 0.46 | 0.45 | 1.95 | 1.35 | 3.47 |
Balances at Bank | 1968.51 | 2071.62 | 2702.65 | 1643.60 | 2622.66 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 6765.23 | 1677.18 | 4303.73 | 2120.69 | 3468.46 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 398.04 | 134.51 | 214.12 | 168.41 | 149.99 |
Other current_assets | 6367.19 | 1542.67 | 4089.61 | 1952.28 | 3318.47 |
Short Term Loans and Advances | 18519.16 | 15944.97 | 10098.55 | 5931.22 | 4575.93 |
Advances recoverable in cash or in kind | 16888.46 | 11376.19 | 6738.21 | 3973.27 | 2769.49 |
Advance income tax and TDS | 117.98 | 2005.55 | 1570.17 | 1101.90 | 701.58 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 1512.72 | 2563.23 | 1790.17 | 856.05 | 1104.86 |
Total Current Assets | 38476.95 | 29390.39 | 26741.70 | 17886.36 | 18168.03 |
Net Current Assets (Including Current Investments) | 14062.02 | 11805.00 | 10578.83 | 8186.50 | 7724.24 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 88715.83 | 56124.22 | 50792.65 | 33921.81 | 27463.15 |
Contingent Liabilities | 1325.64 | 226.40 | 40.50 | 32.47 | 44.79 |
Total Debt | 40918.64 | 15044.20 | 19067.51 | 11832.39 | 7665.12 |
Book Value | 452.60 | 376.71 | 294.90 | 220.34 | 163.04 |
Adjusted Book Value | 452.60 | 376.71 | 294.90 | 220.34 | 163.04 |