(Rs.in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 306.90 | 286.90 | 286.90 | 286.90 | 281.40 |
Equity - Authorised | 480.00 | 480.00 | 480.00 | 400.00 | 300.00 |
Equity - Issued | 306.90 | 286.90 | 286.90 | 286.90 | 281.40 |
Equity Paid Up | 306.90 | 286.90 | 286.90 | 286.90 | 281.40 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 174.38 | 0.00 | 0.00 | 0.00 | 7.56 |
Total Reserves | -26.87 | -153.52 | -544.87 | -430.35 | 141.20 |
Securities Premium | 1233.40 | 974.40 | 974.40 | 974.40 | 949.65 |
Capital Reserves | 4.91 | 4.91 | 4.91 | 4.91 | 4.91 |
Profit & Loss Account Balance | -1356.58 | -1224.46 | -1614.46 | -1498.91 | -906.19 |
General Reserves | 95.26 | 95.26 | 95.26 | 95.26 | 95.26 |
Other Reserves | -3.86 | -3.62 | -4.98 | -6.00 | -2.43 |
Reserve excluding Revaluation Reserve | -26.87 | -153.52 | -544.87 | -430.35 | 141.20 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 454.41 | 133.39 | -257.97 | -143.45 | 430.16 |
Minority Interest | 2.30 | 1.53 | 7.04 | -7.67 | 27.43 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 3.86 | 8.59 | 1506.54 | 1254.54 | 783.89 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 3.86 | 8.59 | 1506.54 | 1254.54 | 783.89 |
Unsecured Loans | 634.03 | 616.27 | 7.07 | 6.43 | 8.96 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 623.25 | 608.50 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 10.78 | 7.77 | 7.07 | 6.43 | 8.96 |
Deferred Tax Assets / Liabilities | 40.10 | 42.33 | -163.46 | -122.88 | -130.29 |
Deferred Tax Assets | 10.11 | 31.33 | 163.46 | 122.88 | 130.29 |
Deferred Tax Liability | 50.21 | 73.67 | 0.00 | 0.00 | 0.00 |
Other Long Term Liabilities | 30.18 | 25.83 | 102.01 | 190.00 | 19.48 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 24.38 | 34.69 | 36.62 | 38.62 | 40.79 |
Total Non-Current Liabilities | 732.54 | 727.71 | 1488.78 | 1366.71 | 722.83 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 94.06 | 119.95 | 147.11 | 188.55 | 232.29 |
Sundry Creditors | 94.06 | 119.95 | 147.11 | 188.55 | 232.29 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 143.49 | 662.45 | 231.04 | 308.27 | 433.06 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.01 | 8.04 | 12.16 |
Advances received from customers | 9.67 | 36.02 | 93.44 | 131.64 | 172.20 |
Interest Accrued But Not Due | 24.82 | 8.10 | 36.67 | 26.51 | 14.61 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 1.30 | 1.30 | 1.30 | 1.30 | 1.30 |
Current maturity - Others | 2.77 | 3.63 | 1.31 | 2.38 | 6.71 |
Other Liabilities | 104.93 | 613.40 | 98.31 | 138.39 | 226.07 |
Short Term Borrowings | 76.39 | 200.66 | 103.65 | 144.14 | 162.62 |
Secured ST Loans repayable on Demands | 32.14 | 38.16 | 10.34 | 50.75 | 32.69 |
Working Capital Loans- Sec | 32.14 | 38.16 | 10.34 | 50.75 | 9.99 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 12.11 | 124.35 | 82.97 | 42.63 | 119.94 |
Short Term Provisions | 12.04 | 10.47 | 17.00 | 22.25 | 20.17 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 1.01 | 1.01 | 0.76 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 12.04 | 10.47 | 15.99 | 21.24 | 19.42 |
Total Current Liabilities | 325.98 | 993.53 | 498.81 | 663.20 | 848.13 |
Total Liabilities | 1515.23 | 1856.14 | 1736.66 | 1878.80 | 2028.55 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 1579.63 | 1773.54 | 2024.96 | 1883.65 | 2028.07 |
Less: Accumulated Depreciation | 898.67 | 833.99 | 1043.06 | 835.85 | 950.77 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 680.96 | 939.55 | 981.90 | 1047.80 | 1077.30 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 151.04 | 162.35 | 161.82 | 166.02 | 175.52 |
Non Current Investments | 0.40 | 0.09 | 0.09 | 0.09 | 0.11 |
Long Term Investment | 0.40 | 0.09 | 0.09 | 0.09 | 0.11 |
Quoted | 0.40 | 0.09 | 0.09 | 0.09 | 0.11 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 229.57 | 217.09 | 206.32 | 194.57 | 289.38 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 1073.19 | 1334.16 | 1445.86 | 1520.03 | 1677.45 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 |
Inventories | 69.54 | 81.98 | 43.06 | 67.33 | 70.02 |
Raw Materials | 22.88 | 31.30 | 19.58 | 15.39 | 11.06 |
Work-in Progress | 7.08 | 3.88 | 2.68 | 11.71 | 12.57 |
Finished Goods | 13.67 | 4.79 | 1.89 | 23.42 | 15.87 |
Packing Materials | 25.91 | 42.01 | 18.92 | 16.81 | 30.53 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 201.26 | 184.53 | 86.72 | 80.43 | 146.28 |
Debtors more than Six months | 64.56 | 50.50 | 54.80 | 0.00 | 0.00 |
Debtors Others | 171.34 | 169.21 | 67.28 | 110.98 | 187.36 |
Cash and Bank | 117.11 | 170.51 | 71.54 | 103.02 | 17.05 |
Cash in hand | 0.74 | 0.15 | 0.08 | 0.70 | 0.49 |
Balances at Bank | 116.37 | 170.35 | 71.45 | 102.32 | 16.56 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 29.28 | 28.70 | 47.29 | 65.38 | 21.28 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 6.18 | 14.30 | 19.53 | 25.33 | 2.61 |
Other current_assets | 23.09 | 14.41 | 27.76 | 40.05 | 18.67 |
Short Term Loans and Advances | 24.77 | 56.19 | 42.12 | 42.55 | 96.39 |
Advances recoverable in cash or in kind | 2.51 | 15.44 | 16.73 | 14.72 | 30.32 |
Advance income tax and TDS | 0.22 | 0.00 | 0.00 | 0.10 | 0.47 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 22.04 | 40.75 | 25.40 | 27.73 | 65.60 |
Total Current Assets | 442.04 | 521.98 | 290.80 | 358.77 | 351.10 |
Net Current Assets (Including Current Investments) | 116.06 | -471.55 | -208.01 | -304.43 | -497.04 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 1515.23 | 1856.14 | 1736.66 | 1878.80 | 2028.55 |
Contingent Liabilities | 350.80 | 426.17 | 410.05 | 391.79 | 518.65 |
Total Debt | 721.77 | 1301.50 | 1624.11 | 1413.13 | 964.24 |
Book Value | 9.12 | 4.65 | -8.99 | -5.00 | 15.02 |
Adjusted Book Value | 9.12 | 4.65 | -8.99 | -5.00 | 15.02 |