(Rs.in Million) |
Particulars | Mar 2023 | Mar 2022 |
EQUITY AND LIABILITIES | 0 | 0 |
Share Capital | 91.74 | 91.74 |
Equity - Authorised | 160.00 | 160.00 |
Equity - Issued | 91.74 | 91.74 |
Equity Paid Up | 91.74 | 91.74 |
Equity Shares Forfeited | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 |
Total Reserves | 3922.25 | 3578.23 |
Securities Premium | 1808.85 | 1808.85 |
Capital Reserves | 9.29 | 9.29 |
Profit & Loss Account Balance | 2073.95 | 1733.63 |
General Reserves | 19.16 | 19.16 |
Other Reserves | 11.00 | 7.29 |
Reserve excluding Revaluation Reserve | 3922.25 | 3578.23 |
Revaluation reserve | 0.00 | 0.00 |
Shareholder's Funds | 4013.98 | 3669.96 |
Minority Interest | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 |
Secured Loans | 625.35 | 1014.56 |
Non Convertible Debentures | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 |
Term Loans - Banks | 1025.82 | 1400.42 |
Term Loans - Institutions | 0.00 | 0.00 |
Other Secured | -400.48 | -385.86 |
Unsecured Loans | 0.00 | 1.39 |
Fixed Deposits - Public | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 |
Loans - Others | 0.00 | 1.39 |
Other Unsecured Loan | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 170.27 | 131.76 |
Deferred Tax Assets | 28.19 | 21.15 |
Deferred Tax Liability | 198.46 | 152.91 |
Other Long Term Liabilities | 12.18 | 39.92 |
Long Term Trade Payables | 0.00 | 0.00 |
Long Term Provisions | 23.32 | 18.22 |
Total Non-Current Liabilities | 831.11 | 1205.84 |
Current Liabilities | 0 | 0 |
Trade Payables | 538.50 | 855.61 |
Sundry Creditors | 538.50 | 855.61 |
Acceptances | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 |
Other Current Liabilities | 700.84 | 701.04 |
Bank Overdraft / Short term credit | 0.00 | 0.00 |
Advances received from customers | 181.09 | 220.17 |
Interest Accrued But Not Due | 10.33 | 12.09 |
Share Application Money | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 |
Other Liabilities | 509.43 | 468.78 |
Short Term Borrowings | 830.32 | 330.59 |
Secured ST Loans repayable on Demands | 830.32 | 330.59 |
Working Capital Loans- Sec | 830.32 | 330.59 |
Buyers Credits - Unsec | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 |
Other Unsecured Loans | -830.32 | -330.59 |
Short Term Provisions | 12.01 | 8.97 |
Proposed Equity Dividend | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 |
Other Provisions | 12.01 | 8.97 |
Total Current Liabilities | 2081.68 | 1896.20 |
Total Liabilities | 6926.77 | 6772.00 |
ASSETS | 0 | 0 |
Gross Block | 5033.05 | 4371.43 |
Less: Accumulated Depreciation | 1363.63 | 1041.97 |
Less: Impairment of Assets | 0.00 | 0.00 |
Net Block | 3669.42 | 3329.46 |
Lease Adjustment A/c | 0.00 | 0.00 |
Capital Work in Progress | 489.78 | 161.21 |
Non Current Investments | 0.01 | 0.01 |
Long Term Investment | 0.01 | 0.01 |
Quoted | 0.00 | 0.00 |
Unquoted | 3.90 | 3.90 |
Long Term Loans & Advances | 196.77 | 122.99 |
Other Non Current Assets | 0.82 | 31.05 |
Total Non-Current Assets | 4549.63 | 3769.73 |
Current Assets Loans & Advances | 0 | 0 |
Currents Investments | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Inventories | 729.75 | 1114.25 |
Raw Materials | 273.94 | 445.84 |
Work-in Progress | 131.82 | 172.72 |
Finished Goods | 171.08 | 312.74 |
Packing Materials | 25.24 | 40.65 |
Stores and Spare | 40.53 | 33.32 |
Other Inventory | 87.14 | 108.99 |
Sundry Debtors | 919.25 | 1016.91 |
Debtors more than Six months | 33.33 | 47.85 |
Debtors Others | 905.76 | 985.36 |
Cash and Bank | 230.43 | 470.59 |
Cash in hand | 0.74 | 0.29 |
Balances at Bank | 229.68 | 470.29 |
Other cash and bank balances | 0.00 | 0.00 |
Other Current Assets | 73.96 | 79.25 |
Interest accrued on Investments | 8.92 | 7.68 |
Interest accrued on Debentures | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 |
Prepaid Expenses | 29.17 | 31.26 |
Other current_assets | 35.87 | 40.32 |
Short Term Loans and Advances | 423.76 | 321.26 |
Advances recoverable in cash or in kind | 77.33 | 91.17 |
Advance income tax and TDS | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 |
Inter corporate deposits | 50.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 |
Other Loans & Advances | 296.43 | 230.09 |
Total Current Assets | 2377.14 | 3002.26 |
Net Current Assets (Including Current Investments) | 295.46 | 1106.07 |
Miscellaneous Expenses not written off | 0.00 | 0.00 |
Total Assets | 6926.77 | 6772.00 |
Contingent Liabilities | 30.50 | 32.20 |
Total Debt | 1857.83 | 1737.98 |
Book Value | 437.56 | 400.06 |
Adjusted Book Value | 87.51 | 80.01 |