(Rs.in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 267.54 | 267.54 | 267.54 | 267.54 | 267.36 |
Equity - Authorised | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Equity - Issued | 267.54 | 267.54 | 267.54 | 267.54 | 267.36 |
Equity Paid Up | 267.54 | 267.54 | 267.54 | 267.54 | 267.36 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 2.53 | 4.29 |
Total Reserves | -3841.74 | -2339.26 | -509.71 | 777.32 | 1384.53 |
Securities Premium | 520.11 | 520.11 | 23.93 | 23.93 | 21.23 |
Capital Reserves | 95.39 | 95.39 | 0.02 | 0.02 | 0.02 |
Profit & Loss Account Balance | -4708.12 | -3176.02 | -753.28 | 556.61 | 1151.56 |
General Reserves | 195.47 | 195.47 | 195.47 | 195.47 | 195.47 |
Other Reserves | 55.41 | 25.79 | 24.15 | 1.29 | 16.24 |
Reserve excluding Revaluation Reserve | -3841.74 | -2339.26 | -509.71 | 777.32 | 1384.53 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | -3574.21 | -2071.73 | -242.17 | 1047.38 | 1656.17 |
Minority Interest | -732.94 | -332.36 | -29.35 | 2.87 | 52.85 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 7826.77 | 6837.38 | 1584.20 | 1098.07 | 846.72 |
Non Convertible Debentures | 5650.00 | 5650.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 183.81 | 168.63 | 154.71 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 401.67 | 487.68 | 705.56 | 598.10 | 846.72 |
Term Loans - Institutions | 5.28 | 1.17 | 723.94 | 499.97 | 0.00 |
Other Secured | 1586.02 | 529.90 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 2.19 | 2.19 | 138.91 | 200.00 | 43.05 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 43.05 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 138.91 | 200.00 | 0.00 |
Other Unsecured Loan | 2.19 | 2.19 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -82.84 | -385.51 | -413.89 | -384.74 | -324.92 |
Deferred Tax Assets | 82.84 | 385.51 | 413.89 | 384.74 | 324.92 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Long Term Liabilities | 137.24 | 152.91 | 238.59 | 98.34 | 108.29 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 28.20 | 23.49 | 45.08 | 32.62 | 20.35 |
Total Non-Current Liabilities | 7911.56 | 6630.45 | 1592.89 | 1044.29 | 693.48 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 937.56 | 849.62 | 1000.61 | 1212.91 | 1072.08 |
Sundry Creditors | 937.56 | 849.62 | 1000.61 | 1212.91 | 1072.08 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 421.68 | 237.02 | 696.10 | 956.27 | 1021.96 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 8.85 | 16.56 | 5.47 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 421.68 | 237.02 | 687.25 | 939.71 | 1016.49 |
Short Term Borrowings | 671.97 | 661.10 | 2503.14 | 2096.38 | 2242.77 |
Secured ST Loans repayable on Demands | 372.31 | 411.19 | 2052.52 | 2094.17 | 2142.77 |
Working Capital Loans- Sec | 372.31 | 411.19 | 2052.52 | 2094.17 | 2142.77 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -72.66 | -161.29 | -1601.89 | -2091.96 | -2042.76 |
Short Term Provisions | 25.90 | 31.27 | 80.83 | 79.84 | 91.67 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.43 | 32.85 | 35.35 | 54.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 25.90 | 30.84 | 47.99 | 44.49 | 37.67 |
Total Current Liabilities | 2057.11 | 1779.00 | 4280.67 | 4345.39 | 4428.48 |
Total Liabilities | 5661.52 | 6005.36 | 5602.04 | 6439.94 | 6830.99 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 4106.90 | 3941.78 | 4445.50 | 4317.79 | 4134.85 |
Less: Accumulated Depreciation | 1261.56 | 859.93 | 1623.45 | 1307.99 | 966.91 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 2845.34 | 3081.85 | 2822.05 | 3009.79 | 3167.93 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 23.79 | 1.51 | 84.60 | 22.10 |
Non Current Investments | 831.06 | 831.06 | 561.19 | 512.17 | 153.50 |
Long Term Investment | 831.06 | 831.06 | 561.19 | 512.17 | 153.50 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 950.43 | 950.43 | 739.50 | 542.00 | 153.50 |
Long Term Loans & Advances | 29.03 | 31.10 | 29.99 | 59.66 | 30.53 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 2.16 | 1.88 |
Total Non-Current Assets | 3705.42 | 3967.79 | 3474.14 | 3799.99 | 3512.50 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 1243.16 | 1103.07 | 1344.97 | 1804.28 | 1857.75 |
Raw Materials | 622.46 | 594.73 | 580.12 | 799.97 | 921.13 |
Work-in Progress | 155.96 | 177.34 | 413.05 | 416.53 | 358.72 |
Finished Goods | 347.36 | 196.53 | 269.30 | 415.62 | 385.68 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 62.35 | 65.71 | 56.75 | 121.59 | 127.29 |
Other Inventory | 55.03 | 68.76 | 25.75 | 50.57 | 64.93 |
Sundry Debtors | 382.57 | 428.18 | 449.08 | 472.06 | 1081.71 |
Debtors more than Six months | 45.19 | 51.41 | 156.63 | 0.00 | 0.00 |
Debtors Others | 371.38 | 410.76 | 309.77 | 480.78 | 1095.54 |
Cash and Bank | 172.02 | 215.53 | 152.06 | 120.63 | 123.60 |
Cash in hand | 0.27 | 0.21 | 2.60 | 3.62 | 5.69 |
Balances at Bank | 171.74 | 190.57 | 149.46 | 117.02 | 75.25 |
Other cash and bank balances | 0.00 | 24.75 | 0.00 | 0.00 | 42.65 |
Other Current Assets | 19.29 | 20.42 | 66.13 | 83.52 | 117.91 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 19.29 | 20.42 | 22.06 | 39.35 | 39.20 |
Other current_assets | 0.00 | 0.00 | 44.07 | 44.17 | 78.71 |
Short Term Loans and Advances | 139.06 | 270.36 | 115.67 | 159.46 | 137.52 |
Advances recoverable in cash or in kind | 124.84 | 124.78 | 158.39 | 107.85 | 121.38 |
Advance income tax and TDS | 46.06 | 44.43 | 43.47 | 24.55 | 16.14 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | -31.84 | 101.16 | -86.19 | 27.06 | 0.00 |
Total Current Assets | 1956.10 | 2037.57 | 2127.90 | 2639.95 | 3318.49 |
Net Current Assets (Including Current Investments) | -101.01 | 258.57 | -2152.77 | -1705.45 | -1109.99 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 5661.52 | 6005.36 | 5602.04 | 6439.94 | 6830.99 |
Contingent Liabilities | 70.31 | 125.37 | 129.88 | 74.10 | 76.87 |
Total Debt | 8727.08 | 7598.75 | 4639.05 | 4077.27 | 3666.23 |
Book Value | -26.72 | -15.49 | -1.81 | 7.81 | 12.36 |
Adjusted Book Value | -26.72 | -15.49 | -1.81 | 7.81 | 12.36 |