(Rs.in Million) |
Particulars | Mar 2023 | Mar 2022 |
EQUITY AND LIABILITIES | 0 | 0 |
Share Capital | 198.65 | 198.65 |
Equity - Authorised | 250.00 | 250.00 |
Equity - Issued | 198.65 | 198.65 |
Equity Paid Up | 198.65 | 198.65 |
Equity Shares Forfeited | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 |
Total Reserves | 839.46 | 723.83 |
Securities Premium | 88.02 | 88.02 |
Capital Reserves | 0.00 | 0.00 |
Profit & Loss Account Balance | 732.33 | 609.81 |
General Reserves | 0.00 | 0.00 |
Other Reserves | 19.12 | 26.00 |
Reserve excluding Revaluation Reserve | 839.46 | 723.83 |
Revaluation reserve | 0.00 | 0.00 |
Shareholder's Funds | 1038.11 | 922.48 |
Minority Interest | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 |
Secured Loans | 191.28 | 0.28 |
Non Convertible Debentures | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 |
Term Loans - Banks | 191.28 | 6.55 |
Term Loans - Institutions | 0.00 | 0.00 |
Other Secured | 0.00 | -6.27 |
Unsecured Loans | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -16.33 | -14.69 |
Deferred Tax Assets | 17.43 | 14.99 |
Deferred Tax Liability | 1.11 | 0.30 |
Other Long Term Liabilities | 15.93 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 |
Long Term Provisions | 59.92 | 47.44 |
Total Non-Current Liabilities | 250.81 | 33.03 |
Current Liabilities | 0 | 0 |
Trade Payables | 401.94 | 375.77 |
Sundry Creditors | 401.94 | 375.77 |
Acceptances | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 |
Other Current Liabilities | 65.61 | 52.09 |
Bank Overdraft / Short term credit | 0.00 | 0.00 |
Advances received from customers | 7.76 | 8.65 |
Interest Accrued But Not Due | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 |
Other Liabilities | 57.85 | 43.44 |
Short Term Borrowings | 633.98 | 530.55 |
Secured ST Loans repayable on Demands | 611.98 | 530.55 |
Working Capital Loans- Sec | 611.98 | 530.55 |
Buyers Credits - Unsec | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 |
Other Unsecured Loans | -589.98 | -530.55 |
Short Term Provisions | 110.51 | 95.39 |
Proposed Equity Dividend | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 |
Provision for Tax | 42.30 | 34.50 |
Provision for post retirement benefits | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 |
Other Provisions | 68.21 | 60.89 |
Total Current Liabilities | 1212.04 | 1053.80 |
Total Liabilities | 2500.95 | 2009.31 |
ASSETS | 0 | 0 |
Gross Block | 1172.41 | 937.07 |
Less: Accumulated Depreciation | 531.97 | 496.88 |
Less: Impairment of Assets | 0.00 | 0.00 |
Net Block | 640.44 | 440.20 |
Lease Adjustment A/c | 0.00 | 0.00 |
Capital Work in Progress | 116.65 | 0.00 |
Non Current Investments | 0.00 | 6.77 |
Long Term Investment | 0.00 | 6.77 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 6.77 |
Long Term Loans & Advances | 167.39 | 51.69 |
Other Non Current Assets | 1.18 | 4.69 |
Total Non-Current Assets | 925.66 | 503.36 |
Current Assets Loans & Advances | 0 | 0 |
Currents Investments | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Inventories | 507.12 | 512.11 |
Raw Materials | 189.27 | 175.72 |
Work-in Progress | 1.79 | 6.04 |
Finished Goods | 223.68 | 271.19 |
Packing Materials | 0.00 | 0.00 |
Stores and Spare | 29.48 | 26.21 |
Other Inventory | 62.89 | 32.95 |
Sundry Debtors | 920.42 | 818.05 |
Debtors more than Six months | 45.74 | 44.76 |
Debtors Others | 885.38 | 788.39 |
Cash and Bank | 39.46 | 48.30 |
Cash in hand | 1.00 | 0.44 |
Balances at Bank | 38.47 | 47.86 |
Other cash and bank balances | 0.00 | 0.00 |
Other Current Assets | 9.41 | 46.56 |
Interest accrued on Investments | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 |
Prepaid Expenses | 9.41 | 6.96 |
Other current_assets | 0.00 | 39.60 |
Short Term Loans and Advances | 97.61 | 80.21 |
Advances recoverable in cash or in kind | 40.27 | 38.93 |
Advance income tax and TDS | 57.34 | 41.28 |
Amounts due from directors | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 |
Other Loans & Advances | 0.00 | 0.00 |
Total Current Assets | 1574.01 | 1505.23 |
Net Current Assets (Including Current Investments) | 361.98 | 451.43 |
Miscellaneous Expenses not written off | 1.29 | 0.72 |
Total Assets | 2500.95 | 2009.31 |
Contingent Liabilities | 1175.26 | 348.71 |
Total Debt | 825.54 | 537.75 |
Book Value | 52.19 | 46.40 |
Adjusted Book Value | 52.19 | 46.40 |