(Rs.in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 897.20 | 891.10 | 890.70 | 838.30 | 854.80 |
Equity - Authorised | 6000.00 | 6000.00 | 6000.00 | 6000.00 | 6000.00 |
Equity - Issued | 897.20 | 891.10 | 890.70 | 838.30 | 854.80 |
Equity Paid Up | 897.20 | 891.10 | 890.70 | 838.30 | 854.80 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 1756.80 | 1783.00 | 1875.40 | 1946.30 | 1662.60 |
Total Reserves | 170958.50 | 164066.50 | 158572.50 | 152591.90 | 162303.80 |
Securities Premium | 79102.70 | 78363.20 | 77753.40 | 72610.10 | 75127.40 |
Capital Reserves | 139.20 | 139.20 | 139.20 | 139.20 | 139.20 |
Profit & Loss Account Balance | 16760.30 | 14271.30 | 9970.30 | 13177.20 | 15892.10 |
General Reserves | 21724.10 | 21724.10 | 11059.90 | 11059.90 | 9559.90 |
Other Reserves | 53232.20 | 49568.70 | 59649.70 | 55605.50 | 61585.20 |
Reserve excluding Revaluation Reserve | 170958.50 | 164066.50 | 158572.50 | 152591.90 | 162303.80 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 173612.50 | 166740.60 | 161338.60 | 155376.50 | 164821.20 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 323709.70 | 417956.30 | 531272.10 | 646458.50 | 850890.00 |
Non Convertible Debentures | 188370.70 | 236653.40 | 302190.70 | 326170.10 | 440656.10 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 103806.30 | 149766.70 | 216924.40 | 320288.40 | 410233.90 |
Term Loans - Institutions | 1210.70 | 2215.00 | 12157.00 | 0.00 | 0.00 |
Other Secured | 30322.00 | 29321.20 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 48984.40 | 50807.30 | 46781.10 | 46874.60 | 46733.40 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 5015.00 | 4547.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 43969.40 | 46260.30 | 46781.10 | 46874.60 | 46733.40 |
Deferred Tax Assets / Liabilities | -4362.90 | -5552.30 | -6696.20 | -3882.80 | -1143.80 |
Deferred Tax Assets | 7466.90 | 8551.20 | 10301.80 | 12956.90 | 7020.00 |
Deferred Tax Liability | 3104.00 | 2998.90 | 3605.60 | 9074.10 | 5876.20 |
Other Long Term Liabilities | 5904.00 | 5389.70 | 9353.80 | 7005.20 | 4017.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 777.50 | 1350.90 | 1248.00 | 1969.50 | 1761.30 |
Total Non-Current Liabilities | 375012.70 | 469951.90 | 581958.80 | 698425.00 | 902257.90 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 35.30 | 6.60 | 12.20 | 117.00 | 322.90 |
Sundry Creditors | 35.30 | 6.60 | 12.20 | 117.00 | 322.90 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 44896.30 | 31131.00 | 70926.30 | 66814.10 | 71910.80 |
Bank Overdraft / Short term credit | 19.10 | 0.40 | 33270.40 | 33770.50 | 32730.70 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 9291.70 | 10824.90 | 14805.40 | 15125.50 | 19675.60 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 35585.50 | 20305.70 | 22850.50 | 17918.10 | 19504.50 |
Short Term Borrowings | 151340.60 | 144830.00 | 110001.10 | 103411.80 | 159938.60 |
Secured ST Loans repayable on Demands | 148284.70 | 142850.00 | 108602.60 | 100763.60 | 106638.60 |
Working Capital Loans- Sec | 58143.90 | 59549.60 | 75380.00 | 66872.20 | 98955.10 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -55088.00 | -57569.60 | -73981.50 | -64224.00 | -45655.10 |
Short Term Provisions | 138.10 | 1517.60 | 1445.50 | 693.10 | 644.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 138.10 | 1517.60 | 1445.50 | 693.10 | 644.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 196410.30 | 177485.20 | 182385.10 | 171036.00 | 232816.30 |
Total Liabilities | 745089.10 | 814177.70 | 925682.50 | 1024837.50 | 1299895.40 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Loans (Non - Current Assets) | 558313.00 | 599501.90 | 654072.50 | 702114.40 | 923871.90 |
Gross Block | 7685.20 | 6540.20 | 5528.00 | 6776.40 | 3998.30 |
Less: Accumulated Depreciation | 3359.70 | 3269.20 | 2573.90 | 2277.90 | 1860.00 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 4325.50 | 3271.00 | 2954.10 | 4498.50 | 2138.30 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 52468.40 | 49381.30 | 51038.10 | 44204.60 | 20187.10 |
Long Term Investment | 52468.40 | 49381.30 | 51038.10 | 44204.60 | 20187.10 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 52468.40 | 49381.30 | 51038.10 | 44204.60 | 20187.10 |
Long Term Loans & Advances | 14329.40 | 11752.00 | 6615.50 | 12935.00 | 8836.20 |
Other Non Current Assets | 1663.20 | 1491.20 | 1541.30 | 7391.80 | 1357.50 |
Total Non-Current Assets | 631099.50 | 665397.40 | 716221.50 | 771144.30 | 956391.00 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 1233.90 | 6074.90 | 10422.00 | 78570.00 | 176979.00 |
Quoted | 0.00 | 5086.50 | 9434.00 | 0.00 | 0.00 |
Unquoted | 1233.90 | 988.40 | 988.00 | 78570.00 | 176979.00 |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 284.20 | 92.60 | 237.90 | 288.40 | 359.50 |
Debtors more than Six months | 10.80 | 29.10 | 61.40 | 0.00 | 0.00 |
Debtors Others | 273.40 | 63.50 | 176.50 | 288.40 | 359.50 |
Cash and Bank | 52322.30 | 96528.50 | 170038.80 | 150386.50 | 146212.50 |
Cash in hand | 48.50 | 39.30 | 52.30 | 2.70 | 47.00 |
Balances at Bank | 48139.40 | 95994.20 | 169986.50 | 150383.80 | 146165.50 |
Other cash and bank balances | 4134.40 | 495.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 29604.10 | 9851.70 | 11435.60 | 13691.80 | 15430.60 |
Interest accrued on Investments | 11933.70 | 1326.20 | 1026.20 | 1310.10 | 861.80 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 9070.90 | 7230.50 | 8581.90 | 11559.40 | 14167.30 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 8599.50 | 1295.00 | 1827.50 | 822.30 | 401.50 |
Short Term Loans and Advances | 6108.70 | 6417.10 | 3473.30 | 4062.30 | 4522.80 |
Advances recoverable in cash or in kind | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 6108.70 | 6417.10 | 3473.30 | 4062.30 | 4522.80 |
Total Current Assets | 89553.20 | 118964.80 | 195607.60 | 246999.00 | 343504.40 |
Net Current Assets (Including Current Investments) | -106857.10 | -58520.40 | 13222.50 | 75963.00 | 110688.10 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 745089.10 | 814177.70 | 925682.50 | 1024837.50 | 1299895.40 |
Contingent Liabilities | 2468.60 | 3588.30 | 1053.70 | 1174.00 | 1526.80 |
Total Debt | 524034.70 | 613593.60 | 688054.30 | 796744.90 | 1057562.00 |
Book Value | 383.09 | 370.23 | 358.06 | 366.05 | 381.75 |
Adjusted Book Value | 341.70 | 330.23 | 319.37 | 326.50 | 340.50 |