(Rs.in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 |
Share Capital | 124.85 | 113.76 | 56.88 | 56.88 |
Equity - Authorised | 500.00 | 500.00 | 135.20 | 135.20 |
Equity - Issued | 124.85 | 113.76 | 56.88 | 56.88 |
Equity Paid Up | 124.85 | 113.76 | 56.88 | 56.88 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 350.54 | -3635.93 | -2125.55 | -987.53 |
Securities Premium | 4840.28 | 227.02 | 283.91 | 283.91 |
Capital Reserves | 541.10 | 541.10 | 541.10 | 541.10 |
Profit & Loss Account Balance | -5137.00 | -4609.26 | -3131.42 | -2312.29 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 106.16 | 205.21 | 180.86 | 499.75 |
Reserve excluding Revaluation Reserve | 350.54 | -3635.93 | -2125.55 | -987.53 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 475.39 | -3522.17 | -2068.67 | -930.65 |
Minority Interest | 26.39 | 58.68 | 110.48 | 113.08 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 12987.93 | 7793.16 | 8408.49 | 4708.03 |
Non Convertible Debentures | 4863.72 | 2704.73 | 4093.12 | 2935.50 |
Converible Debentures & Bonds | 0.00 | 3449.08 | 3084.67 | 3076.35 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 5522.73 | 3501.90 | 2635.98 | 0.00 |
Term Loans - Institutions | 5795.44 | 1148.50 | 427.94 | 796.63 |
Other Secured | -3193.96 | -3011.05 | -1833.22 | -2100.45 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -1220.29 | -1142.16 | -956.90 | -632.35 |
Deferred Tax Assets | 1220.44 | 1142.16 | 987.02 | 797.46 |
Deferred Tax Liability | 0.15 | 0.00 | 30.12 | 165.11 |
Other Long Term Liabilities | 118.56 | 1272.65 | 1168.37 | 1014.21 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 156.69 | 108.84 | 50.28 | 43.05 |
Total Non-Current Liabilities | 12042.89 | 8032.49 | 8670.24 | 5132.94 |
Current Liabilities | 0 | 0 | 0 | 0 |
Trade Payables | 10065.50 | 7923.93 | 3305.63 | 2844.61 |
Sundry Creditors | 10065.50 | 7923.93 | 3305.63 | 2844.61 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 35245.23 | 29949.49 | 25158.61 | 18642.94 |
Bank Overdraft / Short term credit | 849.82 | 359.57 | 134.25 | 16.72 |
Advances received from customers | 30279.78 | 26059.66 | 22462.52 | 16023.21 |
Interest Accrued But Not Due | 121.51 | 35.20 | 475.05 | 255.54 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 906.64 | 1809.04 | 1468.30 | 1599.35 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 3087.48 | 1686.02 | 618.49 | 748.12 |
Short Term Borrowings | 841.84 | 717.46 | 1481.91 | 2864.72 |
Secured ST Loans repayable on Demands | 269.87 | 491.20 | 1459.23 | 2795.91 |
Working Capital Loans- Sec | 35.36 | 236.29 | 1286.59 | 2648.06 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 536.61 | -10.03 | -1263.91 | -2579.25 |
Short Term Provisions | 73.75 | 6.47 | 8.56 | 5.22 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 63.32 | 0.00 | 5.18 | 2.62 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 10.43 | 6.47 | 3.38 | 2.60 |
Total Current Liabilities | 46226.32 | 38597.35 | 29954.71 | 24357.49 |
Total Liabilities | 58770.99 | 43166.35 | 36666.76 | 28672.86 |
ASSETS | 0 | 0 | 0 | 0 |
Gross Block | 2135.69 | 2551.81 | 1657.79 | 1149.26 |
Less: Accumulated Depreciation | 1100.06 | 865.36 | 619.39 | 454.94 |
Less: Impairment of Assets | 263.85 | 0.00 | 0.00 | 0.00 |
Net Block | 771.78 | 1686.45 | 1038.40 | 694.32 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 3.80 | 0.00 | 0.00 | 15.53 |
Non Current Investments | 0.72 | 50.50 | 459.84 | 1091.34 |
Long Term Investment | 0.72 | 50.50 | 459.84 | 1091.34 |
Quoted | 0.00 | 49.78 | 440.37 | 0.00 |
Unquoted | 0.72 | 0.72 | 19.47 | 1091.34 |
Long Term Loans & Advances | 454.53 | 369.31 | 581.93 | 707.07 |
Other Non Current Assets | 301.20 | 713.64 | 478.20 | 208.11 |
Total Non-Current Assets | 2116.76 | 2819.90 | 2558.37 | 2716.37 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 |
Currents Investments | 0.44 | 1.14 | 109.08 | 0.24 |
Quoted | 0.44 | 1.14 | 109.07 | 0.23 |
Unquoted | 0.00 | 0.00 | 0.01 | 0.01 |
Inventories | 44057.85 | 33920.62 | 27701.55 | 20768.39 |
Raw Materials | 358.15 | 180.22 | 115.25 | 137.84 |
Work-in Progress | 43698.72 | 33739.55 | 27566.51 | 20628.66 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.98 | 0.85 | 19.79 | 1.89 |
Sundry Debtors | 283.03 | 41.76 | 148.03 | 304.13 |
Debtors more than Six months | 34.68 | 5.75 | 23.65 | 66.18 |
Debtors Others | 249.61 | 37.27 | 125.64 | 237.95 |
Cash and Bank | 6719.78 | 2910.99 | 2918.50 | 1432.37 |
Cash in hand | 15.50 | 15.67 | 14.45 | 13.77 |
Balances at Bank | 6704.28 | 2779.04 | 2838.50 | 1364.60 |
Other cash and bank balances | 0.00 | 116.28 | 65.55 | 54.00 |
Other Current Assets | 2685.60 | 1449.36 | 763.38 | 331.89 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 2685.60 | 1449.36 | 763.38 | 331.89 |
Short Term Loans and Advances | 2907.53 | 2022.58 | 2467.85 | 3119.47 |
Advances recoverable in cash or in kind | 1962.46 | 1550.87 | 659.13 | 584.89 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 945.07 | 471.71 | 1808.72 | 2534.58 |
Total Current Assets | 56654.23 | 40346.45 | 34108.39 | 25956.49 |
Net Current Assets (Including Current Investments) | 10427.91 | 1749.10 | 4153.68 | 1599.00 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 58770.99 | 43166.35 | 36666.76 | 28672.86 |
Contingent Liabilities | 202.28 | 267.55 | 404.18 | 631.07 |
Total Debt | 17097.49 | 11575.31 | 11763.84 | 9693.57 |
Book Value | 3.81 | -30.96 | -363.69 | -163.62 |
Adjusted Book Value | 3.81 | -30.96 | -18.18 | -8.18 |