| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 15432.80 | 15265.90 | 16534.30 | 14158.10 | 11465.40 |
| Sales | 15282.00 | 15224.90 | 16465.20 | 14004.70 | 11437.10 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | 0.60 | 0.40 | | | |
| Revenue from property development | | | | | |
| Other Operational Income | 150.20 | 40.70 | 69.10 | 153.50 | 28.30 |
| Less: Excise Duty | | | | | |
| Net Sales | 15432.80 | 15265.90 | 16534.30 | 14158.10 | 11465.40 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | 283.20 | -474.90 | -289.80 | -314.90 | 157.40 |
| Raw Material Consumed | 8170.00 | 8762.80 | 9147.00 | 7022.30 | 5084.80 |
| Opening Raw Materials | 1776.70 | 1751.70 | 1185.20 | 853.90 | 1383.50 |
| Purchases Raw Materials | 7753.00 | 8681.90 | 9591.00 | 7305.80 | 4524.80 |
| Closing Raw Materials | 1448.90 | 1776.70 | 1751.70 | 1185.20 | 853.90 |
| Other Direct Purchases / Brought in cost | 89.30 | 105.80 | 122.50 | 47.90 | 30.40 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 693.10 | 716.50 | 684.50 | 544.80 | 437.10 |
| Electricity & Power | 693.10 | 716.50 | 684.50 | 544.80 | 437.10 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1361.90 | 1335.30 | 1371.30 | 1322.30 | 1201.20 |
| Salaries, Wages & Bonus | 1154.40 | 1107.40 | 1153.80 | 1121.10 | 1027.10 |
| Contributions to EPF & Pension Funds | 89.50 | 90.20 | 89.00 | 84.50 | 78.30 |
| Workmen and Staff Welfare Expenses | 77.80 | 79.10 | 86.50 | 78.40 | 57.90 |
| Other Employees Cost | 40.10 | 58.50 | 41.90 | 38.40 | 38.00 |
| Other Manufacturing Expenses | 1377.80 | 1366.50 | 1452.20 | 1124.20 | 779.20 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | 623.50 | 600.90 | 589.40 | 477.10 | 350.00 |
| Repairs and Maintenance | 153.30 | 118.30 | 164.60 | 133.60 | 80.90 |
| Packing Material Consumed | 177.50 | 175.20 | 203.90 | 159.70 | 94.90 |
| Other Mfg Exp | 423.50 | 472.20 | 494.30 | 353.80 | 253.30 |
| General and Administration Expenses | 317.50 | 288.70 | 264.10 | 206.10 | 164.70 |
| Rent , Rates & Taxes | 116.50 | 85.60 | 79.90 | 67.30 | 59.90 |
| Insurance | 48.90 | 48.00 | 45.60 | 40.40 | 35.30 |
| Printing and stationery | | | | | |
| Professional and legal fees | | | | | |
| Traveling and conveyance | 134.80 | 140.40 | 127.40 | 88.30 | 55.90 |
| Other Administration | 152.20 | 155.10 | 138.60 | 98.40 | 69.50 |
| Selling and Distribution Expenses | 1734.50 | 1850.00 | 2004.20 | 1785.70 | 1344.70 |
| Advertisement & Sales Promotion | 288.20 | 323.30 | 326.00 | 247.70 | 270.90 |
| Sales Commissions & Incentives | 24.30 | 30.30 | 44.90 | 52.20 | 21.90 |
| Freight and Forwarding | 1422.00 | 1496.40 | 1633.30 | 1485.80 | 1052.00 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 523.50 | 544.00 | 539.10 | 476.70 | 366.80 |
| Bad debts /advances written off | 0.10 | 1.40 | 3.50 | 4.90 | 4.20 |
| Provision for doubtful debts | 16.70 | 12.10 | 10.70 | | 7.40 |
| Losson disposal of fixed assets(net) | 15.60 | | 18.90 | | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 491.20 | 530.60 | 506.00 | 471.90 | 355.20 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 14461.50 | 14389.00 | 15172.70 | 12167.20 | 9535.90 |
| Operating Profit (Excl OI) | 971.40 | 877.00 | 1361.60 | 1990.90 | 1929.50 |
| Other Income | 99.60 | 108.50 | 131.50 | 106.70 | 91.10 |
| Interest Received | 30.40 | 56.00 | 58.00 | 30.70 | 31.80 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | 0.20 | | 3.20 | 1.30 |
| Profits on sale of Investments | | | | | |
| Provision Written Back | | | | | |
| Foreign Exchange Gains | 18.00 | 1.00 | 26.20 | 7.40 | 5.20 |
| Others | 51.10 | 51.30 | 47.40 | 65.50 | 52.80 |
| Operating Profit | 1070.90 | 985.50 | 1493.10 | 2097.60 | 2020.60 |
| Interest | 444.70 | 366.10 | 223.20 | 115.60 | 128.10 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 432.60 | 395.80 | 215.90 | 102.90 | 117.70 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 9.20 | 1.50 | 7.20 | 9.30 | 4.40 |
| Other Interest | 3.00 | -31.20 | 0.10 | 3.40 | 6.00 |
| PBDT | 626.20 | 619.40 | 1269.90 | 1982.10 | 1892.50 |
| Depreciation | 646.20 | 589.50 | 502.10 | 376.20 | 399.90 |
| Profit Before Taxation & Exceptional Items | -20.00 | 29.90 | 767.80 | 1605.90 | 1492.60 |
| Exceptional Income / Expenses | | | -32.10 | | |
| Profit Before Tax | -20.00 | 29.90 | 735.70 | 1605.90 | 1492.60 |
| Provision for Tax | 10.10 | 21.30 | 199.90 | 422.70 | 386.10 |
| Current Income Tax | | 16.30 | 194.30 | 421.40 | 403.30 |
| Deferred Tax | 5.40 | 5.00 | 5.50 | 1.30 | -14.70 |
| Other taxes | 10.10 | 0.10 | 0.00 | 0.00 | -2.40 |
| Profit After Tax | -30.10 | 8.60 | 535.90 | 1183.20 | 1106.40 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | -30.10 | 8.60 | 535.90 | 1183.20 | 1106.40 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 3838.90 | 4027.90 | 3634.10 | 2726.80 | 1700.60 |
| Appropriations | 3808.70 | 4036.50 | 4170.00 | 3910.10 | 2807.00 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 50.60 | 197.70 | 142.00 | 160.60 | -2.20 |
| Equity Dividend % | 25.00 | 25.00 | 100.00 | 150.00 | 150.00 |
| Earnings Per Share | 0.00 | 0.00 | 31.00 | 68.00 | 67.00 |
| Adjusted EPS | 0.00 | 0.00 | 6.00 | 14.00 | 13.00 |