| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Operating Income | 298.75 | 413.64 | 322.78 | 21.27 | 13.76 |
| Sale of Shares / Units | 293.96 | 408.52 | 158.03 | 3.74 | 12.46 |
| Interest income | 0.00 | 0.00 | | | |
| Portfolio management services | | | | | |
| Dividend income | | | | | |
| Brokerages & commissions | | | | | |
| Processing fees and other charges | | | | | |
| Other Operating Income | 4.79 | 5.12 | 164.75 | 17.53 | 1.31 |
| Operating Income (Net) | 298.75 | 413.64 | 322.78 | 21.27 | 13.76 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | | 18.63 | -2.99 | -15.65 | |
| Employee Cost | 3.26 | 5.12 | 8.38 | 3.60 | 1.99 |
| Salaries, Wages & Bonus | 2.85 | 4.84 | 7.66 | 2.99 | 1.84 |
| Contributions to EPF & Pension Funds | | 0.01 | 0.03 | 0.01 | |
| Workmen and Staff Welfare Expenses | 0.41 | 0.45 | 0.60 | 0.52 | 0.15 |
| Other Employees Cost | 0.00 | -0.17 | 0.08 | 0.09 | 0.00 |
| Operating & Establishment Expenses | 4.07 | 10.83 | 24.64 | 4.29 | 1.97 |
| Depository Charges | | | | | |
| Security Transaction tax | | | | | |
| Software & Technical expenses | | | | | |
| Commission, Brokerage & Discounts | | | | | 0.36 |
| Rent , Rates & Taxes | 0.42 | 0.72 | 1.34 | 0.65 | 0.49 |
| Repairs and Maintenance | 2.08 | 1.72 | 0.33 | 0.06 | 0.57 |
| Insurance | 0.07 | 0.29 | 0.42 | 0.11 | 0.16 |
| Electricity & Power | 0.09 | 3.53 | 10.51 | 1.93 | 0.06 |
| Other Operating Expenses | 1.41 | 4.57 | 12.04 | 1.54 | 0.33 |
| Administrations & Other Expenses | 9.65 | 7.40 | 13.69 | 4.15 | 3.32 |
| Printing and stationery | 0.22 | 0.23 | 0.32 | 0.18 | 0.08 |
| Professional and legal fees | 3.88 | 2.24 | 1.78 | 1.17 | 0.85 |
| Advertisement & Sales Promotion | 0.59 | 0.82 | 0.81 | 0.19 | 0.48 |
| Other General Expenses | 4.95 | 4.11 | 10.79 | 2.61 | 1.90 |
| Provisions and Contingencies | 21.49 | 10.09 | 1.41 | 17.54 | 0.39 |
| Provisions for contingencies | | | | | |
| Provisions against NPAs | | | | | |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | 1.60 | 5.55 | 0.15 | 16.04 | |
| Losson disposal of fixed assets(net) | | | | 0.02 | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 19.89 | 4.55 | 1.26 | 1.49 | 0.39 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 328.45 | 429.59 | 331.49 | 41.85 | 18.81 |
| Operating Profit (Excl OI) | -29.70 | -15.95 | -8.71 | -20.57 | -5.05 |
| Other Income | 13.33 | 21.26 | 22.72 | 27.21 | 21.10 |
| Other Interest Income | 9.31 | 17.26 | 9.88 | 7.73 | 7.96 |
| Other Commission | | | 1.95 | | |
| Discounts | | | | | |
| Profit on sale of Fixed Assets | | | 8.96 | 1.56 | 10.79 |
| Income from investments | 0.01 | | 1.71 | 1.79 | 1.11 |
| Provision Written Back | 0.28 | | | | |
| Others | 3.73 | 4.00 | 0.23 | 16.14 | 1.25 |
| Operating Profit | -16.37 | 5.31 | 14.02 | 6.64 | 16.05 |
| Interest | 1.19 | 19.16 | 16.95 | 2.59 | 0.33 |
| Loans | 1.11 | 7.74 | 13.45 | 1.57 | |
| Deposits | | | | | |
| Bonds / Debentures | | | | | |
| Other Interest | 0.08 | 11.42 | 3.50 | 1.03 | 0.33 |
| Depreciation | 0.90 | 6.90 | 10.66 | 2.48 | 1.14 |
| Profit Before Taxation & Exceptional Items | -18.46 | -20.75 | -13.59 | 1.57 | 14.58 |
| Exceptional Income / Expenses | | 3.99 | | | |
| Profit Before Tax | -18.46 | -16.76 | -13.59 | 1.57 | 14.58 |
| Provision for Tax | 0.00 | -0.26 | 4.10 | 1.71 | 0.43 |
| Current Income Tax | | 3.63 | 1.93 | | 0.99 |
| Deferred Tax | | | | 1.71 | |
| Other taxes | 0.00 | -0.26 | 4.10 | 1.71 | 0.43 |
| Profit After Tax | -18.46 | -16.50 | -17.69 | -0.15 | 14.15 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | -1.24 | 11.06 | 10.92 | 1.87 | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | -19.69 | -5.44 | -6.78 | 1.72 | 14.15 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | -2.68 | -5.52 | 0.16 | -11.11 | -44.15 |
| Appropriations | -22.37 | -10.96 | -6.62 | -9.39 | -30.01 |
| General Reserve | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | -22.37 | -10.96 | -6.62 | -9.39 | -30.01 |
| Equity Dividend % | | | | | |
| Earnings Per Share | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 |
| Adjusted EPS | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 |