AFFLUENCE

ADF Foods Ltd. BSE CODE: 519183   |   NSE CODE: ADFFOODS   |   ISIN CODE : INE982B01027   |   30-Mar-2026 Hrs IST

BSE NSE Rs. 179.65 21.1 ( 13.31% )   Prev Close ( Rs.) 158.55 Open ( Rs.) 158.55   High ( Rs.) 185.00 Low ( Rs.) 153.65   Volume 127877 Week Avg.Volume 45528   52 WK High-Low Range(Rs.) 153.65 301 BSE NSE Rs. 167.18 9.29 ( 5.88% )   Prev Close ( Rs.) 157.89 Open ( Rs.) 155.50   High ( Rs.) 176.00 Low ( Rs.) 153.82   Volume 473070 Week Avg.Volume 248922   52 WK High-Low Range(Rs.) 153.1 300.85 BSE Rs. 179.65 21.1 ( 13.31% )   Prev Close ( Rs.) 158.55 Open ( Rs.) 158.55   High ( Rs.) 185.00 Low ( Rs.) 153.65   Volume 127877 Week Avg.Volume 45528   52 WK High-Low Range(Rs.) 153.65 301 NSE 167.18 9.29 ( 5.88% )   Prev Close ( Rs.) 157.89 Open ( Rs.) 155.50   High ( Rs.) 176.00 Low ( Rs.) 153.82   Volume 473070 Week Avg.Volume 248922   52 WK High-Low Range(Rs.)

Gross Sales Operating Profit PBIT Profit after tax Year End Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Gross Sales 961.97 952.69 937.35 1064.06 1502.51 PBIT 1064.27 1057.27 807.61 561.31 491.95 Operating Profit 84.70 -36.30 66.00 -47.20 -19.50 Operating Profit 1988.50 10631.30 7688.10 3781.12 5112.63 Operating Profit 33.16 -9.59 -33.13 15.21 -0.05 PBIT 186194.30 180094.60 172433.80 198048.20 150249.20 PBIT 20.14 54.53 50.04 106.18 78.73 Operating Profit 79.50 100.58 198.31 161.35 67.65 PBIT 29337.03 23845.68 17843.60 7427.02 5340.74 Operating Profit 16.29 19.93 14.74 23.04 23.31 PBIT 84.60 -56.90 28.30 -197.80 -74.40 Profit after tax 801.88 796.39 600.07 414.95 366.86 More > PBIT 1988.50 10631.30 7688.10 3781.12 5112.63 PBIT -27.15 15.87 108.82 94.14 6.18 PBIT 219.21 -10.98 -34.38 13.95 -0.97 Profit after tax 153535.70 153774.80 151245.40 170937.60 119357.80 More > Profit after tax 84.60 -56.90 28.30 -197.80 -74.40 More > Profit after tax 20824.63 17672.68 11973.80 5015.62 4321.24 More > PBIT 10.57 9.58 9.41 17.99 6.42 Profit after tax 1470.50 7989.60 5735.90 2807.32 3842.23 More > Profit after tax -25.92 11.05 80.15 67.64 3.94 More >
Operating Profit	3561.20	3070.90	2534.35	1829.40	2101.11
Profit after tax	7.90	7.17	6.97	15.71	4.41
More >

Profit after tax197.22-10.98-34.1913.76-0.96More >PBIT2860.102353.101827.981190.631473.67Profit after tax2126.701756.101359.92887.311106.08More >Profit after tax10.7936.8636.6978.3257.98More >

Back
Type : Consolidated Standalone
(Rs.in Million) Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 INCOME :                Gross Sales 5895.80 5203.30 4502.80 4212.00 3698.20      Sales 5579.10 5000.30 4441.40 4048.10 3614.40      Job Work/ Contract Receipts      Processing Charges / Service Income      Revenue from property development      Other Operational Income 316.70 203.00 61.40 163.90 83.80 Less: Excise Duty Net Sales 5895.80 5203.30 4502.80 4212.00 3698.20 EXPENDITURE : Increase/Decrease in Stock -352.30 137.30 139.70 6.80 -170.90 Raw Material Consumed 2341.60 1604.10 1605.10 1777.10 2033.10      Opening Raw Materials 85.80 64.30 71.90 32.20 35.60      Purchases Raw Materials 1351.70 1011.40 1028.80 929.10 780.90      Closing Raw Materials 89.00 85.80 64.30 71.90 32.20      Other Direct Purchases / Brought in cost 993.10 614.20 568.80 887.70 1248.90      Other raw material cost 0.00 0.00 0.00 0.00 0.00 Power & Fuel Cost 150.10 124.60 110.60 74.10 59.50      Electricity & Power 147.20 120.70 106.70 71.50 57.60      Oil, Fuel & Natural gas 0.00 0.00 0.00 0.00 0.00      Coals etc 0.00 0.00 0.00 0.00 0.00      Other power & fuel 2.90 3.90 3.90 2.60 1.80 Employee Cost 418.80 335.40 296.90 235.50 176.40      Salaries, Wages & Bonus 377.00 295.30 268.00 214.00 162.50      Contributions to EPF & Pension Funds 25.30 29.20 20.50 15.40 8.10      Workmen and Staff Welfare Expenses 16.50 11.00 8.40 6.10 5.80      Other Employees Cost 0.00 0.00 0.00 0.00 0.00 Other Manufacturing Expenses 916.50 777.70 457.90 351.90 315.70      Sub-contracted / Out sourced services      Processing Charges 323.80 244.50 10.40 9.70 8.20      Repairs and Maintenance 74.80 56.50 39.80 25.90 17.50      Packing Material Consumed 492.50 455.00 399.40 312.70 289.00      Other Mfg Exp 25.40 21.70 8.20 3.60 0.90 General and Administration Expenses 286.70 321.90 236.00 169.90 121.30      Rent , Rates & Taxes 46.50 70.20 58.40 44.50 11.50      Insurance 21.90 22.30 18.40 15.80 11.70      Printing and stationery 1.70 1.60 1.50 1.30 0.90      Professional and legal fees 145.40 164.10 107.10 63.50 66.60      Traveling and conveyance 55.80 48.80 36.40 33.50 21.30      Other Administration 71.10 63.60 50.70 44.90 30.40 Selling and Distribution Expenses 996.30 751.70 768.00 872.90 442.90      Advertisement & Sales Promotion 511.70 397.70 221.40 245.70 210.70      Sales Commissions & Incentives      Freight and Forwarding 484.60 354.10 546.60 627.30 232.20      Handling and Clearing Charges 0.00 0.00 0.00 0.00 0.00      Other Selling Expenses 0.00 0.00 0.00 0.00 0.00 Miscellaneous Expenses 154.70 101.50 82.20 58.10 37.70      Bad debts /advances written off      Provision for doubtful debts 4.60 18.30 9.70 0.90 0.10      Losson disposal of fixed assets(net) 0.60 2.00 4.90      Losson foreign exchange fluctuations 0.00      Losson sale of non-trade current investments      Other Miscellaneous Expenses 150.10 82.50 70.50 52.30 37.60 Less: Expenses Capitalised Total Expenditure 4912.20 4154.20 3696.40 3546.40 3015.70 Operating Profit (Excl OI) 983.60 1049.10 806.40 665.70 682.60 Other Income 140.60 110.90 112.10 94.60 55.10      Interest Received 14.10 20.80 8.60 13.30 12.30      Dividend Received      Profit on sale of Fixed Assets 0.70 0.60      Profits on sale of Investments      Provision Written Back 1.00 0.20 1.90 3.00 2.40      Foreign Exchange Gains 22.00 9.30 46.40 48.80 5.20      Others 102.80 80.60 55.30 29.50 34.60 Operating Profit 1124.30 1160.00 918.50 760.30 737.60 Interest 25.80 23.40 26.50 18.10 11.60      InterestonDebenture / Bonds      Interest on Term Loan 0.00 4.00 5.10 3.30      Intereston Fixed deposits      Bank Charges etc      Other Interest 25.80 23.40 22.60 13.00 8.30 PBDT 1098.50 1136.70 892.00 742.20 726.00 Depreciation 182.50 155.90 137.40 90.80 58.90 Profit Before Taxation & Exceptional Items 916.00 980.70 754.60 651.40 667.10 Exceptional Income / Expenses Profit Before Tax 916.00 980.70 754.60 651.40 667.10 Provision for Tax 223.50 242.80 196.10 166.10 166.40      Current Income Tax 239.50 259.80 212.30 156.70 128.40      Deferred Tax -9.50 -3.90 3.50 9.40 38.00      Other taxes -6.60 -13.00 -19.80 0.00 0.00 Profit After Tax 692.60 737.90 558.50 485.20 500.70 Extra items 0.00 0.00 0.00 0.00 0.00 Minority Interest 15.00 2.40 -4.20 Share of Associate Other Consolidated Items Consolidated Net Profit 692.60 752.90 561.00 481.00 500.70 Adjustments to PAT Profit Balance B/F 3106.80 2906.20 2434.60 2013.30 1512.90 Appropriations 3799.40 3659.00 2995.60 2494.30 2013.60      General Reserves      Proposed Equity Dividend      Corporate dividend tax      Other Appropriation 126.00 112.80 89.40 59.70 0.30 Equity Dividend % 60.00 260.00 50.00 40.00 30.00 Earnings Per Share 6.00 7.00 26.00 23.00 25.00 Adjusted EPS 6.00 7.00 5.00 5.00 5.00