| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 1476.60 | 1060.30 | 600.10 | 984.40 | 797.20 |
| Sales | 1453.90 | 1054.60 | 570.90 | 982.00 | 794.30 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | 22.70 | 5.70 | 29.20 | 2.40 | 2.90 |
| Revenue from property development | | | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | | |
| Net Sales | 1476.60 | 1060.30 | 600.10 | 984.40 | 797.20 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -54.90 | 32.90 | -38.30 | -13.30 | 29.00 |
| Raw Material Consumed | 1075.80 | 679.50 | 402.30 | 666.90 | 527.90 |
| Opening Raw Materials | 30.30 | 16.30 | 24.50 | 1.20 | 7.50 |
| Purchases Raw Materials | 1048.00 | 666.10 | 394.10 | 690.10 | 521.70 |
| Closing Raw Materials | 2.60 | 2.90 | 16.30 | 24.50 | 1.20 |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 1.60 | 1.70 | 1.50 | 1.40 | 1.30 |
| Electricity & Power | 1.60 | 1.70 | 1.50 | 1.40 | 1.30 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 84.40 | 76.60 | 70.60 | 83.70 | 53.60 |
| Salaries, Wages & Bonus | 78.80 | 72.10 | 66.10 | 79.40 | 50.70 |
| Contributions to EPF & Pension Funds | 3.90 | 3.20 | 3.20 | 3.40 | 2.10 |
| Workmen and Staff Welfare Expenses | 1.80 | 1.40 | 1.40 | 0.90 | 0.80 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 14.20 | 14.00 | 17.70 | 10.80 | 6.10 |
| Sub-contracted / Out sourced services | 1.40 | 1.20 | 1.00 | 0.80 | 1.00 |
| Processing Charges | 2.50 | 2.50 | 5.20 | 1.60 | 0.40 |
| Repairs and Maintenance | 9.30 | 9.30 | 10.80 | 8.30 | 4.30 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 1.10 | 1.00 | 0.70 | 0.20 | 0.50 |
| General and Administration Expenses | 46.30 | 42.70 | 34.50 | 28.10 | 21.90 |
| Rent , Rates & Taxes | 3.00 | 2.10 | 2.30 | 2.60 | 2.60 |
| Insurance | 1.00 | 0.60 | 0.70 | 0.70 | 1.00 |
| Printing and stationery | 0.30 | 0.30 | 0.30 | 0.40 | 0.30 |
| Professional and legal fees | 17.20 | 16.50 | 13.50 | 10.70 | 11.40 |
| Traveling and conveyance | 20.40 | 18.60 | 13.90 | 10.40 | 2.60 |
| Other Administration | 24.90 | 23.10 | 17.60 | 13.80 | 6.60 |
| Selling and Distribution Expenses | 8.80 | 7.00 | 4.10 | 3.10 | 2.60 |
| Advertisement & Sales Promotion | 8.80 | 3.70 | 4.10 | 3.00 | 2.60 |
| Sales Commissions & Incentives | | 3.30 | | | |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.20 | 0.00 |
| Miscellaneous Expenses | 7.70 | 1.50 | 3.60 | 0.30 | 1.70 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | 6.50 | 0.20 | 2.90 | | |
| Losson sale of non-trade current investments | | | | 0.10 | 0.50 |
| Other Miscellaneous Expenses | 1.20 | 1.30 | 0.70 | 0.20 | 1.20 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 1183.80 | 855.90 | 495.90 | 781.10 | 644.20 |
| Operating Profit (Excl OI) | 292.80 | 204.40 | 104.20 | 203.30 | 153.00 |
| Other Income | 60.20 | 53.70 | 30.30 | 33.90 | 25.30 |
| Interest Received | 16.10 | 20.60 | 17.30 | 17.60 | 9.00 |
| Dividend Received | | | 0.00 | | |
| Profit on sale of Fixed Assets | 1.50 | 0.00 | 0.50 | 0.40 | 0.50 |
| Profits on sale of Investments | 7.20 | 2.70 | 2.90 | 0.50 | 3.00 |
| Provision Written Back | 7.40 | | | | |
| Foreign Exchange Gains | | 2.50 | | 3.70 | 4.60 |
| Others | 28.00 | 27.90 | 9.60 | 11.70 | 8.20 |
| Operating Profit | 353.00 | 258.10 | 134.50 | 237.20 | 178.30 |
| Interest | 7.10 | 7.40 | 5.20 | 6.20 | 12.40 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 6.30 | 6.60 | 4.50 | 5.50 | 8.90 |
| Other Interest | 0.80 | 0.80 | 0.70 | 0.70 | 3.60 |
| PBDT | 345.90 | 250.70 | 129.30 | 231.00 | 165.90 |
| Depreciation | 10.60 | 8.70 | 7.80 | 8.40 | 8.50 |
| Profit Before Taxation & Exceptional Items | 335.30 | 242.00 | 121.50 | 222.60 | 157.40 |
| Exceptional Income / Expenses | -4.40 | 11.70 | | | |
| Profit Before Tax | 330.80 | 253.70 | 121.50 | 222.60 | 157.40 |
| Provision for Tax | 77.50 | 60.10 | 33.60 | 57.20 | 38.90 |
| Current Income Tax | 83.30 | 62.90 | 31.20 | 60.00 | 42.00 |
| Deferred Tax | -5.40 | -3.20 | 2.80 | -2.80 | -1.40 |
| Other taxes | -0.50 | 0.40 | -0.40 | 0.00 | -1.70 |
| Profit After Tax | 253.40 | 193.60 | 87.90 | 165.40 | 118.40 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 |
| Minority Interest | | 0.90 | 1.00 | 0.60 | 0.50 |
| Share of Associate | | | | | |
| Other Consolidated Items | -4.50 | 0.10 | 1.50 | -11.40 | |
| Consolidated Net Profit | 248.90 | 194.60 | 90.40 | 154.50 | 120.00 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 745.60 | 567.90 | 494.50 | 356.90 | 241.60 |
| Appropriations | 994.50 | 762.60 | 584.90 | 511.40 | 361.50 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 40.90 | 17.00 | 17.00 | 17.00 | 4.70 |
| Equity Dividend % | 120.00 | 100.00 | 40.00 | 40.00 | 40.00 |
| Earnings Per Share | 12.00 | 46.00 | 21.00 | 36.00 | 28.00 |
| Adjusted EPS | 12.00 | 9.00 | 4.00 | 7.00 | 6.00 |