(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
INCOME : | | | | | |
Operating Income | 8322.50 | 8264.50 | 6344.60 | 4971.90 | 5135.30 |
Software Services & Operating Revenues | 8322.50 | 8264.50 | 6344.60 | 4971.90 | 5135.30 |
Job Work/ Contract Receipts | | | | | |
Sale of Equipments & licenses | | | | | |
Processing Charges / ServiceIncome | | | | | |
Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Less: Excise Duty | | | | | |
Operating Income (Net) | 8322.50 | 8264.50 | 6344.60 | 4971.90 | 5135.30 |
EXPENDITURE : | | | | | |
Stock Adjustments | | | | | |
Raw Material Consumed | | | | | |
Opening Raw Materials | | | | | |
Purchases Raw Materials | | | | | |
Closing Raw Materials | | | | | |
Other Direct Purchases / Brought in cost | | | | | |
Others raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Power & Fuel Cost | 38.30 | 34.40 | 29.90 | 27.20 | 27.80 |
Electricity & Power | 38.30 | 34.40 | 29.90 | 27.20 | 27.80 |
Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Employee Cost | 5346.40 | 4910.60 | 3939.90 | 3940.90 | 3305.50 |
Salaries, Wages & Bonus | 4881.00 | 4497.20 | 3595.20 | 3655.50 | 3044.30 |
Contributions to EPF & Pension Funds | 315.20 | 276.30 | 225.80 | 185.60 | 160.80 |
Wheeling & Transmission Charges recoverable | 83.20 | 74.70 | 59.30 | 54.70 | 60.50 |
Other Employees Cost | 67.00 | 62.40 | 59.60 | 45.10 | 39.90 |
Cost of Software developments | 475.40 | 400.80 | 306.20 | 233.50 | 167.90 |
Software Purchase | 1.40 | 3.80 | 6.30 | 10.30 | 6.20 |
Technical sub-contractors | | | | | |
Training Expenses | | | | | |
Software License cost | | | | | |
Other software development expenses | 474.00 | 397.00 | 299.90 | 223.20 | 161.70 |
Operating Expenses | 117.00 | 89.70 | 90.30 | 74.70 | 59.70 |
Repairs and Maintenance | 52.10 | 46.60 | 44.80 | 42.20 | 49.70 |
Travel Expenses | | | | | |
Overseas Group Health Insurance | | | | | |
Visa & Other Charges | | | | | |
Post contract support services | | | | | |
Packing Material Consumed | | | | | |
Other Operating Expenses | 64.90 | 43.10 | 45.50 | 32.50 | 10.00 |
General and Administration Expenses | 518.50 | 478.20 | 325.70 | 240.60 | 239.40 |
Rates & Taxes | 8.10 | 4.20 | 2.20 | 12.30 | 3.70 |
Insurance | 11.20 | 13.60 | 15.20 | 4.80 | 4.90 |
Printing and stationery | | | | | |
Professional and legal fees | 156.30 | 162.10 | 134.70 | 149.70 | 145.20 |
Other Administration | 316.90 | 276.50 | 160.60 | 59.50 | 60.70 |
Selling and Marketing Expenses | 64.30 | 36.70 | 21.30 | 15.40 | 9.40 |
Advertisement & Sales Promotion | 56.10 | 27.70 | 14.30 | 10.70 | 11.70 |
Commission, Brokerage & Discounts | 8.20 | 9.00 | 7.00 | 4.70 | -2.30 |
Freight outwards | | | | | |
Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Miscellaneous Expenses | 79.10 | 110.10 | 63.60 | 69.30 | 66.00 |
Bad debts /advances written off | | | | | |
Provision for doubtful debts | -16.00 | 12.50 | 4.60 | 8.20 | |
Losson disposal of fixed assets(net) | | | | | 1.10 |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | | | | | |
Other Miscellaneous Expenses | 95.10 | 97.60 | 59.00 | 61.10 | 64.90 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 6639.00 | 6060.50 | 4776.90 | 4601.60 | 3875.70 |
Operating Profit (Excl OI) | 1683.50 | 2204.00 | 1567.70 | 370.30 | 1259.60 |
Other Income | 662.60 | 509.00 | 340.60 | 346.60 | 429.40 |
Interest Received | 258.60 | 155.20 | 73.50 | 98.00 | 136.70 |
Dividend Received | 4.40 | 4.40 | 5.00 | 13.80 | 2.60 |
Profit on sale of Fixed Assets | | 6.70 | 3.60 | 1.20 | |
Profits on sale of Investments | | | | 3.00 | 193.00 |
Provision Written Back | | | | | 33.80 |
Foreign Exchange Gains | 5.70 | 2.80 | 37.80 | 12.90 | 6.60 |
Others | 393.90 | 339.90 | 220.70 | 217.70 | 56.70 |
Operating Profit | 2346.10 | 2713.00 | 1908.30 | 716.90 | 1689.00 |
Interest | 7.50 | 9.50 | 10.20 | 8.10 | 12.20 |
InterestonDebenture / Bonds | | | | | |
Intereston Term Loan | | | | | |
Intereston Fixed deposits | | | | | |
Bank Charges etc | 4.30 | 4.10 | 4.20 | 3.70 | 4.10 |
Other Interest | 3.20 | 5.40 | 6.00 | 4.40 | 8.10 |
PBDT | 2338.60 | 2703.50 | 1898.10 | 708.80 | 1676.80 |
Depreciation | 148.10 | 145.50 | 187.30 | 153.80 | 138.70 |
Profit Before Taxation & Exceptional Items | 2190.50 | 2558.00 | 1710.80 | 555.00 | 1538.10 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | 2190.50 | 2558.00 | 1710.80 | 555.00 | 1538.10 |
Provision for Tax | 560.50 | 642.00 | 432.90 | 145.90 | 358.60 |
Current Income Tax | 476.30 | 575.00 | 422.10 | 133.00 | 293.70 |
Deferred Tax | 84.20 | 67.00 | 10.80 | 12.90 | 64.90 |
Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit After Tax | 1630.00 | 1916.00 | 1277.90 | 409.10 | 1179.50 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | | | | | |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 1630.00 | 1916.00 | 1277.90 | 409.10 | 1179.50 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 7294.70 | 5680.70 | 4559.80 | 6242.80 | 5165.10 |
Appropriations | 8924.70 | 7596.70 | 5837.70 | 6651.90 | 6344.60 |
General Reserves | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 8924.70 | 7596.70 | 5837.70 | 6651.90 | 6344.60 |
Equity Dividend % | 125.00 | 125.00 | 100.00 | 70.00 | 90.00 |
Earnings Per Share | 62.00 | 72.00 | 48.00 | 15.00 | 41.00 |
Adjusted EPS | 62.00 | 72.00 | 48.00 | 15.00 | 41.00 |