(Rs.in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
INCOME : | | | | | |
Operating Income | 6344.60 | 4971.90 | 5135.30 | 5208.30 | 4840.30 |
Software Services & Operating Revenues | 6344.60 | 4971.90 | 5135.30 | 5208.30 | 4840.30 |
Job Work/ Contract Receipts | | | | | |
Sale of Equipments & licenses | | | | | |
Processing Charges / ServiceIncome | | | | | |
Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Less: Excise Duty | | | | | |
Operating Income (Net) | 6344.60 | 4971.90 | 5135.30 | 5208.30 | 4840.30 |
EXPENDITURE : | | | | | |
Stock Adjustments | | | | | |
Raw Material Consumed | | | | | |
Opening Raw Materials | | | | | |
Purchases Raw Materials | | | | | |
Closing Raw Materials | | | | | |
Other Direct Purchases / Brought in cost | | | | | |
Others raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Power & Fuel Cost | 29.90 | 27.20 | 27.80 | 45.20 | 46.40 |
Electricity & Power | 29.90 | 27.20 | 27.80 | 45.20 | 46.40 |
Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Employee Cost | 3939.90 | 3940.90 | 3305.50 | 3222.90 | 3135.30 |
Salaries, Wages & Bonus | 3595.20 | 3655.50 | 3044.30 | 2944.10 | 2881.50 |
Contributions to EPF & Pension Funds | 225.80 | 185.60 | 160.80 | 158.30 | 145.60 |
Wheeling & Transmission Charges recoverable | 59.30 | 54.70 | 60.50 | 85.60 | 75.70 |
Other Employees Cost | 59.60 | 45.10 | 39.90 | 34.90 | 32.50 |
Cost of Software developments | 306.20 | 233.50 | 167.90 | 193.60 | 159.80 |
Software Purchase | 6.30 | 10.30 | 6.20 | 16.30 | 23.50 |
Technical sub-contractors | | | | 0.00 | 0.00 |
Training Expenses | | | | | |
Software License cost | | | | | |
Other software development expenses | 299.90 | 223.20 | 161.70 | 177.30 | 136.30 |
Operating Expenses | 90.30 | 74.70 | 59.70 | 110.40 | 85.00 |
Repairs and Maintenance | 44.80 | 42.20 | 49.70 | 64.80 | 48.70 |
Travel Expenses | | | | | |
Overseas Group Health Insurance | | | | | |
Visa & Other Charges | | | | | |
Post contract support services | | | | | |
Packing Material Consumed | | | | | |
Other Operating Expenses | 45.50 | 32.50 | 10.00 | 45.60 | 36.30 |
General and Administration Expenses | 325.70 | 240.60 | 239.40 | 542.10 | 464.20 |
Rates & Taxes | 2.20 | 12.30 | 3.70 | 2.00 | 2.40 |
Insurance | 15.20 | 4.80 | 4.90 | 5.40 | 4.80 |
Printing and stationery | | | | | |
Professional and legal fees | 134.70 | 149.70 | 145.20 | 180.90 | 91.80 |
Other Administration | 160.60 | 59.50 | 60.70 | 322.90 | 281.00 |
Selling and Marketing Expenses | 21.30 | 15.40 | 9.40 | 41.90 | 41.20 |
Advertisement & Sales Promotion | 14.30 | 10.70 | 11.70 | 21.70 | 21.70 |
Commission, Brokerage & Discounts | 7.00 | 4.70 | -2.30 | 20.20 | 19.50 |
Freight outwards | | | | | |
Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Miscellaneous Expenses | 63.60 | 69.30 | 66.00 | 110.10 | 142.10 |
Bad debts /advances written off | | | | | |
Provision for doubtful debts | 4.60 | 8.20 | | 67.10 | 4.00 |
Losson disposal of fixed assets(net) | | | 1.10 | | |
Losson foreign exchange fluctuations | | | | | 26.20 |
Losson sale of non-trade current investments | | | | 0.10 | |
Other Miscellaneous Expenses | 59.00 | 61.10 | 64.90 | 42.90 | 111.90 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 4776.90 | 4601.60 | 3875.70 | 4266.20 | 4074.00 |
Operating Profit (Excl OI) | 1567.70 | 370.30 | 1259.60 | 942.10 | 766.30 |
Other Income | 340.60 | 346.60 | 429.40 | 372.40 | 301.00 |
Interest Received | 73.50 | 98.00 | 136.70 | 165.00 | 175.10 |
Dividend Received | 5.00 | 13.80 | 2.60 | 102.00 | 78.70 |
Profit on sale of Fixed Assets | 3.60 | 1.20 | | 0.60 | 3.40 |
Profits on sale of Investments | 199.10 | 191.60 | 193.00 | 55.00 | 36.70 |
Provision Written Back | | | 33.80 | | |
Foreign Exchange Gains | | | 6.60 | 27.10 | |
Others | 59.40 | 42.00 | 56.70 | 22.70 | 7.10 |
Operating Profit | 1908.30 | 716.90 | 1689.00 | 1314.50 | 1067.30 |
Interest | 10.20 | 8.10 | 12.20 | 11.20 | 5.10 |
InterestonDebenture / Bonds | | | | | |
Intereston Term Loan | | | | | |
Intereston Fixed deposits | | | | | |
Bank Charges etc | 4.20 | 3.70 | 4.10 | 4.40 | 5.10 |
Other Interest | 6.00 | 4.40 | 8.10 | 6.80 | 0.00 |
PBDT | 1898.10 | 708.80 | 1676.80 | 1303.30 | 1062.20 |
Depreciation | 187.30 | 153.80 | 138.70 | 135.50 | 99.30 |
Profit Before Taxation & Exceptional Items | 1710.80 | 555.00 | 1538.10 | 1167.80 | 962.90 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | 1710.80 | 555.00 | 1538.10 | 1167.80 | 962.90 |
Provision for Tax | 432.90 | 145.90 | 358.60 | 277.90 | 217.50 |
Current Income Tax | 422.10 | 133.00 | 293.70 | 237.60 | 232.80 |
Deferred Tax | 10.80 | 12.90 | 64.90 | 40.30 | -15.30 |
Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit After Tax | 1277.90 | 409.10 | 1179.50 | 889.90 | 745.40 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | | | | | |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 1277.90 | 409.10 | 1179.50 | 889.90 | 745.40 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 4559.80 | 6242.80 | 5165.10 | 4576.20 | 4129.60 |
Appropriations | 5837.70 | 6651.90 | 6344.60 | 5466.10 | 4875.00 |
General Reserves | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | 30.50 | |
Other Appropriation | 5837.70 | 6651.90 | 6344.60 | 5435.60 | 4875.00 |
Equity Dividend % | 100.00 | 70.00 | 90.00 | 90.00 | 90.00 |
Earnings Per Share | 48.00 | 15.00 | 41.00 | 31.00 | 26.00 |
Adjusted EPS | 48.00 | 15.00 | 41.00 | 31.00 | 26.00 |