(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
INCOME : | | | | | |
Operating Income | 7479.10 | 6141.30 | 4392.90 | 5002.90 | 4249.90 |
Sale of Shares / Units | | | | | |
Interest income | 1606.00 | 1134.60 | 841.90 | 699.60 | 481.60 |
Portfolio management services | 349.90 | 185.70 | 82.30 | 170.40 | 48.60 |
Dividend income | | | | | |
Brokerages & commissions | 2957.30 | 2835.00 | 2089.50 | 2884.10 | 2740.50 |
Processing fees and other charges | 11.60 | 13.00 | 6.10 | 2.00 | 1.30 |
Other Operating Income | 2554.40 | 1973.10 | 1373.10 | 1246.70 | 977.90 |
Operating Income (Net) | 7479.10 | 6141.30 | 4392.90 | 5002.90 | 4249.90 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | | | | |
Employee Cost | 2642.60 | 2207.80 | 1604.00 | 1399.90 | 1190.90 |
Salaries, Wages & Bonus | 2288.00 | 1809.10 | 1478.00 | 1297.80 | 1083.10 |
Contributions to EPF & Pension Funds | 106.60 | 88.20 | 77.00 | 68.40 | 61.70 |
Workmen and Staff Welfare Expenses | 52.50 | 44.00 | 32.40 | 25.50 | 45.40 |
Other Employees Cost | 195.60 | 266.50 | 16.60 | 8.20 | 0.70 |
Operating & Establishment Expenses | 1152.30 | 1004.90 | 744.20 | 776.10 | 719.60 |
Depository Charges | | | | | |
Security Transaction tax | | | | | |
Software & Technical expenses | 239.50 | 181.90 | 139.60 | 88.10 | 71.70 |
Commission, Brokerage & Discounts | 635.30 | 593.00 | 412.20 | 502.70 | 472.40 |
Rent , Rates & Taxes | 48.40 | 43.00 | 42.30 | 59.80 | 69.50 |
Repairs and Maintenance | 45.00 | 29.50 | 30.20 | 26.40 | 27.90 |
Insurance | 3.50 | 3.10 | 2.30 | 2.60 | 1.90 |
Electricity & Power | 51.20 | 47.80 | 43.80 | 36.20 | 34.60 |
Other Operating Expenses | 129.30 | 106.60 | 73.80 | 60.20 | 41.80 |
Administrations & Other Expenses | 721.40 | 567.90 | 461.80 | 442.90 | 375.00 |
Printing and stationery | 10.80 | 8.90 | 9.30 | 7.40 | 7.50 |
Professional and legal fees | 49.40 | 45.30 | 32.80 | 23.70 | 25.10 |
Advertisement & Sales Promotion | 426.40 | 294.00 | 217.70 | 233.20 | 183.30 |
Other General Expenses | 234.70 | 219.70 | 202.00 | 178.50 | 159.00 |
Provisions and Contingencies | 118.50 | 80.70 | 107.80 | 70.50 | 67.00 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | | | | | |
Provision for doubtful debts | 10.70 | 1.70 | 25.70 | 18.00 | 19.60 |
Losson disposal of fixed assets(net) | | | 1.80 | | |
Losson foreign exchange fluctuations | 0.30 | 0.60 | | 0.40 | 0.20 |
Losson sale of non-trade current investments | | | | | |
Other Miscellaneous Expenses | 107.50 | 78.50 | 80.30 | 52.20 | 47.20 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 4634.80 | 3861.40 | 2917.80 | 2689.30 | 2352.60 |
Operating Profit (Excl OI) | 2844.40 | 2280.00 | 1475.10 | 2313.60 | 1897.30 |
Other Income | 14.10 | 98.40 | 83.40 | 8.40 | 18.20 |
Other Interest Income | 7.00 | 1.00 | 3.80 | 0.90 | 9.60 |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | 0.40 | 2.30 | | 0.10 | 7.30 |
Income from investments | | | | | |
Provision Written Back | 1.30 | 1.70 | 2.60 | 4.00 | |
Others | 5.40 | 93.30 | 77.00 | 3.40 | 1.40 |
Operating Profit | 2858.50 | 2378.40 | 1558.50 | 2322.00 | 1915.60 |
Interest | 324.60 | 168.90 | 80.70 | 51.90 | 30.90 |
Loans | 269.90 | 121.40 | 34.10 | 17.70 | |
Deposits | | | | | |
Bonds / Debentures | | | | | |
Other Interest | 54.70 | 47.50 | 46.60 | 34.20 | 30.90 |
Depreciation | 307.00 | 289.70 | 288.40 | 247.00 | 232.90 |
Profit Before Taxation & Exceptional Items | 2226.90 | 1919.70 | 1189.40 | 2023.10 | 1651.80 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | 2226.90 | 1919.70 | 1189.40 | 2023.10 | 1651.80 |
Provision for Tax | 557.40 | 487.60 | 224.80 | 516.10 | 419.90 |
Current Income Tax | 561.90 | 493.50 | 317.90 | 527.00 | 422.10 |
Deferred Tax | -4.50 | -5.90 | -12.90 | -8.20 | 7.40 |
Other taxes | 0.00 | 0.00 | -80.20 | -2.70 | -9.60 |
Profit After Tax | 1669.50 | 1432.20 | 964.60 | 1507.00 | 1231.90 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | -49.60 | -45.30 | -37.90 | -38.10 | -33.50 |
Share of Associate | 55.40 | 61.70 | 45.10 | 37.30 | 33.20 |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 1675.30 | 1448.50 | 971.80 | 1506.10 | 1231.60 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 5063.80 | 3976.00 | 3715.20 | 2664.20 | 1785.40 |
Appropriations | 6739.10 | 5424.50 | 4686.90 | 4170.30 | 3017.00 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 6739.10 | 5424.50 | 4686.90 | 4170.30 | 3017.00 |
Equity Dividend % | 150.00 | 150.00 | 150.00 | 300.00 | 350.00 |
Earnings Per Share | 6.00 | 6.00 | 4.00 | 6.00 | 5.00 |
Adjusted EPS | 6.00 | 5.00 | 4.00 | 6.00 | 5.00 |