(Rs.in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
INCOME : | | | | | |
Operating Income | 4392.90 | 5002.90 | 4249.90 | 3054.30 | 3080.80 |
Sale of Shares / Units | | | | | |
Interest income | 841.90 | 699.60 | 481.60 | 423.70 | 380.80 |
Portfolio management services | 82.30 | 170.40 | 48.60 | 33.80 | 29.20 |
Dividend income | | | | | |
Brokerages & commissions | 2089.50 | 2884.10 | 2740.50 | 1769.80 | 1860.50 |
Processing fees and other charges | 2.30 | 2.00 | 1.30 | 1.20 | 0.50 |
Other Operating Income | 1376.80 | 1246.70 | 977.90 | 825.70 | 809.90 |
Operating Income (Net) | 4392.90 | 5002.90 | 4249.90 | 3054.30 | 3080.80 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | | | | |
Employee Cost | 1604.00 | 1399.90 | 1190.90 | 1098.30 | 1152.20 |
Salaries, Wages & Bonus | 1478.00 | 1297.80 | 1083.10 | 968.80 | 988.80 |
Contributions to EPF & Pension Funds | 77.00 | 68.40 | 61.70 | 63.70 | 55.30 |
Workmen and Staff Welfare Expenses | 32.40 | 25.50 | 45.40 | 56.10 | 53.50 |
Other Employees Cost | 16.60 | 8.20 | 0.70 | 9.70 | 54.70 |
Operating & Establishment Expenses | 744.20 | 776.10 | 719.60 | 518.80 | 574.90 |
Depository Charges | | | | | 24.70 |
Security Transaction tax | | | | | |
Software & Technical expenses | 139.60 | 88.10 | 71.70 | 62.00 | 23.80 |
Commission, Brokerage & Discounts | 412.20 | 502.70 | 472.40 | 299.30 | 329.70 |
Rent , Rates & Taxes | 42.30 | 59.80 | 69.50 | 70.50 | 102.50 |
Repairs and Maintenance | 30.20 | 26.40 | 27.90 | 31.40 | 36.90 |
Insurance | 2.30 | 2.60 | 1.90 | 1.80 | 1.80 |
Electricity & Power | 43.80 | 36.20 | 34.60 | 44.50 | 47.30 |
Other Operating Expenses | 73.80 | 60.20 | 41.80 | 9.30 | 8.20 |
Administrations & Other Expenses | 461.80 | 442.90 | 375.00 | 348.70 | 389.60 |
Printing and stationery | 9.30 | 7.40 | 7.50 | 13.90 | 23.60 |
Professional and legal fees | 32.80 | 23.70 | 25.10 | 26.20 | 29.90 |
Advertisement & Sales Promotion | 217.70 | 233.20 | 183.30 | 107.10 | 136.10 |
Other General Expenses | 202.00 | 178.50 | 159.00 | 201.50 | 199.90 |
Provisions and Contingencies | 107.80 | 70.50 | 67.00 | 79.20 | 96.50 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | | | | | |
Provision for doubtful debts | 25.70 | 18.00 | 19.60 | 9.60 | 7.50 |
Losson disposal of fixed assets(net) | 1.80 | | | | |
Losson foreign exchange fluctuations | | 0.40 | 0.20 | | 0.30 |
Losson sale of non-trade current investments | | | | | |
Other Miscellaneous Expenses | 80.30 | 52.20 | 47.20 | 69.70 | 88.70 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 2917.80 | 2689.30 | 2352.60 | 2045.00 | 2213.20 |
Operating Profit (Excl OI) | 1475.10 | 2313.60 | 1897.30 | 1009.30 | 867.60 |
Other Income | 83.40 | 8.40 | 18.20 | 10.30 | 19.20 |
Other Interest Income | 3.80 | 0.90 | 9.60 | 3.20 | 1.30 |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | | 0.10 | 7.30 | 1.60 | 2.10 |
Income from investments | | | | | |
Provision Written Back | 3.40 | 4.00 | | 2.20 | 10.90 |
Others | 76.20 | 3.40 | 1.40 | 3.30 | 4.90 |
Operating Profit | 1558.50 | 2322.00 | 1915.60 | 1019.50 | 886.80 |
Interest | 80.70 | 51.90 | 30.90 | 28.90 | 24.80 |
Loans | | | | | |
Deposits | | | | | |
Bonds / Debentures | | | | | |
Other Interest | 80.70 | 51.90 | 30.90 | 28.90 | 24.80 |
Depreciation | 288.40 | 247.00 | 232.90 | 249.60 | 208.90 |
Profit Before Taxation & Exceptional Items | 1189.40 | 2023.10 | 1651.80 | 741.10 | 653.10 |
Exceptional Income / Expenses | | | | -44.90 | -75.00 |
Profit Before Tax | 1189.40 | 2023.10 | 1651.80 | 696.20 | 578.10 |
Provision for Tax | 224.80 | 516.10 | 419.90 | 187.20 | 278.60 |
Current Income Tax | 317.90 | 527.00 | 422.10 | 216.20 | 231.10 |
Deferred Tax | -12.90 | -8.20 | 7.40 | -1.10 | -8.20 |
Other taxes | -80.20 | -2.70 | -9.60 | -27.90 | 55.70 |
Profit After Tax | 964.60 | 1507.00 | 1231.90 | 509.10 | 299.50 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | -37.90 | -38.10 | -33.50 | -35.50 | -46.20 |
Share of Associate | 45.10 | 37.30 | 33.20 | -3.20 | -22.40 |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 971.80 | 1506.10 | 1231.60 | 470.30 | 231.00 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 3715.20 | 2664.20 | 1785.40 | 2032.60 | 2374.80 |
Appropriations | 4686.90 | 4170.30 | 3017.00 | 2502.90 | 2605.80 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | 60.90 | |
Other Appropriation | 4686.90 | 4170.30 | 3017.00 | 2442.00 | 2605.80 |
Equity Dividend % | 150.00 | 300.00 | 350.00 | 150.00 | 100.00 |
Earnings Per Share | 4.00 | 6.00 | 5.00 | 2.00 | 1.00 |
Adjusted EPS | 4.00 | 6.00 | 5.00 | 2.00 | 1.00 |