| (Rs.in Million) |
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
| INCOME : | | | | | |
| Gross Sales | 26740.00 | 20010.00 | 11930.00 | 18950.00 | 44300.00 |
| Sales | 16990.00 | 15450.00 | 7710.00 | 13270.00 | 16830.00 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | | | | | |
| Revenue from property development | 9190.00 | 4000.00 | 3880.00 | 5140.00 | 25090.00 |
| Other Operational Income | 550.00 | 560.00 | 340.00 | 540.00 | 2370.00 |
| Less: Excise Duty | | | | | |
| Net Sales | 26740.00 | 20010.00 | 11930.00 | 18950.00 | 44300.00 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | 7420.00 | 1760.00 | 3070.00 | -550.00 | 4940.00 |
| Raw Material Consumed | 13240.00 | 11760.00 | 5470.00 | 10720.00 | 13980.00 |
| Opening Raw Materials | 820.00 | 1250.00 | 570.00 | 540.00 | 790.00 |
| Purchases Raw Materials | 13160.00 | 11280.00 | 6130.00 | 9140.00 | 11520.00 |
| Closing Raw Materials | 1070.00 | 820.00 | 1250.00 | 570.00 | 540.00 |
| Other Direct Purchases / Brought in cost | 330.00 | 50.00 | 20.00 | 1610.00 | 2210.00 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 1380.00 | 1180.00 | 710.00 | 940.00 | 970.00 |
| Electricity & Power | 470.00 | 430.00 | 350.00 | 460.00 | 450.00 |
| Oil, Fuel & Natural gas | 870.00 | 720.00 | 340.00 | 460.00 | 500.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 40.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Employee Cost | 690.00 | 630.00 | 600.00 | 900.00 | 950.00 |
| Salaries, Wages & Bonus | 590.00 | 540.00 | 510.00 | 790.00 | 850.00 |
| Contributions to EPF & Pension Funds | 30.00 | 30.00 | 30.00 | 40.00 | 40.00 |
| Workmen and Staff Welfare Expenses | 50.00 | 50.00 | 40.00 | 50.00 | 50.00 |
| Other Employees Cost | 10.00 | 10.00 | 20.00 | 10.00 | 0.00 |
| Other Manufacturing Expenses | 800.00 | 760.00 | 550.00 | 1880.00 | 4010.00 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | 0.00 | 0.00 | 0.00 |
| Repairs and Maintenance | 90.00 | 100.00 | 70.00 | 110.00 | 140.00 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 710.00 | 660.00 | 480.00 | 1760.00 | 3870.00 |
| General and Administration Expenses | 260.00 | 320.00 | 430.00 | 410.00 | 590.00 |
| Rent , Rates & Taxes | 60.00 | 130.00 | 150.00 | 160.00 | 330.00 |
| Insurance | 20.00 | 20.00 | 20.00 | 20.00 | 10.00 |
| Printing and stationery | | | | | |
| Professional and legal fees | 130.00 | 110.00 | 70.00 | 210.00 | 240.00 |
| Traveling and conveyance | | | | | |
| Other Administration | 60.00 | 70.00 | 200.00 | 10.00 | 10.00 |
| Selling and Distribution Expenses | 1740.00 | 1550.00 | 490.00 | 700.00 | 610.00 |
| Advertisement & Sales Promotion | 150.00 | 20.00 | 70.00 | 230.00 | 200.00 |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | 950.00 | 1420.00 | 350.00 | 390.00 | 300.00 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 640.00 | 110.00 | 70.00 | 90.00 | 110.00 |
| Miscellaneous Expenses | 1560.00 | 550.00 | 350.00 | 670.00 | 1320.00 |
| Bad debts /advances written off | | | | | 160.00 |
| Provision for doubtful debts | 440.00 | 20.00 | 20.00 | 10.00 | |
| Losson disposal of fixed assets(net) | | 10.00 | 10.00 | 10.00 | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 1120.00 | 520.00 | 330.00 | 650.00 | 1160.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 27090.00 | 18510.00 | 11680.00 | 15670.00 | 27380.00 |
| Operating Profit (Excl OI) | -360.00 | 1500.00 | 260.00 | 3280.00 | 16920.00 |
| Other Income | 1030.00 | 1060.00 | 320.00 | 500.00 | 570.00 |
| Interest Received | 100.00 | 70.00 | 50.00 | 80.00 | 110.00 |
| Dividend Received | 10.00 | 10.00 | 10.00 | 30.00 | 30.00 |
| Profit on sale of Fixed Assets | 30.00 | | | | 40.00 |
| Profits on sale of Investments | | | | | |
| Provision Written Back | 800.00 | 170.00 | 70.00 | 70.00 | 30.00 |
| Foreign Exchange Gains | 40.00 | 110.00 | 90.00 | 20.00 | 20.00 |
| Others | 60.00 | 700.00 | 110.00 | 310.00 | 330.00 |
| Operating Profit | 680.00 | 2550.00 | 580.00 | 3780.00 | 17490.00 |
| Interest | 5230.00 | 5240.00 | 5880.00 | 5540.00 | 4890.00 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 3510.00 | 4050.00 | 4550.00 | 4450.00 | 3830.00 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 1240.00 | 420.00 | 240.00 | 160.00 | 380.00 |
| Other Interest | 480.00 | 770.00 | 1090.00 | 930.00 | 680.00 |
| PBDT | -4550.00 | -2690.00 | -5310.00 | -1760.00 | 12600.00 |
| Depreciation | 330.00 | 330.00 | 340.00 | 330.00 | 300.00 |
| Profit Before Taxation & Exceptional Items | -4890.00 | -3010.00 | -5640.00 | -2090.00 | 12300.00 |
| Exceptional Income / Expenses | | -2330.00 | 580.00 | | 40.00 |
| Profit Before Tax | -4880.00 | -5340.00 | -5060.00 | -2080.00 | 12340.00 |
| Provision for Tax | 280.00 | -740.00 | -370.00 | -5370.00 | 60.00 |
| Current Income Tax | | | | | 80.00 |
| Deferred Tax | 280.00 | -740.00 | -370.00 | -5320.00 | |
| Other taxes | 280.00 | -740.00 | -370.00 | -5370.00 | 60.00 |
| Profit After Tax | -5160.00 | -4600.00 | -4690.00 | 3290.00 | 12280.00 |
| Extra items | 0.00 | 0.00 | 0.00 | -10.00 | 0.00 |
| Minority Interest | | | 0.00 | 0.00 | 140.00 |
| Share of Associate | | | | | 0.00 |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | -5170.00 | -4600.00 | -4690.00 | 3280.00 | 12420.00 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | -14570.00 | -10010.00 | -6450.00 | -11980.00 | -6410.00 |
| Appropriations | -19730.00 | -14610.00 | -11140.00 | -8700.00 | 6010.00 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | -1670.00 | -40.00 | -1140.00 | -2240.00 | 17980.00 |
| Equity Dividend % | | | | 10.00 | 75.00 |
| Earnings Per Share | -25.00 | -22.00 | -23.00 | 16.00 | 60.00 |
| Adjusted EPS | -25.00 | -22.00 | -23.00 | 16.00 | 60.00 |