| (Rs.in Million) |
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
| INCOME : | | | | | |
| Gross Sales | 4664990.00 | 3741270.00 | 2727780.00 | 2900910.00 | 2998210.00 |
| Sales | 4592880.00 | 3728020.00 | 2716700.00 | 2885480.00 | 2975630.00 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | | | | | |
| Revenue from property development | | | | | |
| Other Operational Income | 72110.00 | 13250.00 | 11070.00 | 15430.00 | 22580.00 |
| Less: Excise Duty | 257890.00 | 242140.00 | 373300.00 | 186510.00 | 217320.00 |
| Net Sales | 4407090.00 | 3499130.00 | 2332480.00 | 2690920.00 | 2754910.00 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | 14300.00 | -6260.00 | -85190.00 | -3550.00 | -22240.00 |
| Raw Material Consumed | 4253670.00 | 3223520.00 | 2087590.00 | 2468180.00 | 2500300.00 |
| Opening Raw Materials | 50290.00 | 29130.00 | 19300.00 | 22800.00 | 26380.00 |
| Purchases Raw Materials | 1223380.00 | 705020.00 | 452410.00 | 592330.00 | 691020.00 |
| Closing Raw Materials | 44430.00 | 50290.00 | 29130.00 | 19300.00 | 22800.00 |
| Other Direct Purchases / Brought in cost | 3024430.00 | 2539660.00 | 1645010.00 | 1872340.00 | 1805710.00 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 10420.00 | 11420.00 | 12320.00 | 13300.00 | 13950.00 |
| Electricity & Power | 63900.00 | 41670.00 | 30960.00 | 35540.00 | 41710.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | -53480.00 | -30250.00 | -18640.00 | -22230.00 | -27760.00 |
| Employee Cost | 30010.00 | 30170.00 | 32190.00 | 32240.00 | 29710.00 |
| Salaries, Wages & Bonus | 20980.00 | 22400.00 | 24710.00 | 22760.00 | 22990.00 |
| Contributions to EPF & Pension Funds | 1750.00 | 1560.00 | 1770.00 | 3340.00 | 1510.00 |
| Workmen and Staff Welfare Expenses | 4110.00 | 3860.00 | 3500.00 | 3460.00 | 3240.00 |
| Other Employees Cost | 3160.00 | 2360.00 | 2220.00 | 2680.00 | 1970.00 |
| Other Manufacturing Expenses | 107710.00 | 96750.00 | 84990.00 | 85240.00 | 82790.00 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | 40.00 | 80.00 | 0.00 | 310.00 | 40.00 |
| Repairs and Maintenance | 19500.00 | 17280.00 | 15320.00 | 17370.00 | 15380.00 |
| Packing Material Consumed | 4120.00 | 4050.00 | 3140.00 | 3230.00 | 3490.00 |
| Other Mfg Exp | 84050.00 | 75340.00 | 66530.00 | 64330.00 | 63870.00 |
| General and Administration Expenses | 34920.00 | 33300.00 | 30490.00 | 25440.00 | 23480.00 |
| Rent , Rates & Taxes | 13200.00 | 10240.00 | 10850.00 | 8010.00 | 9220.00 |
| Insurance | 3380.00 | 2520.00 | 1330.00 | 750.00 | 560.00 |
| Printing and stationery | | | | 200.00 | 210.00 |
| Professional and legal fees | 730.00 | 730.00 | 710.00 | 620.00 | 640.00 |
| Traveling and conveyance | 2620.00 | 1870.00 | 1420.00 | 2370.00 | 2410.00 |
| Other Administration | 17610.00 | 19810.00 | 17600.00 | 15860.00 | 12840.00 |
| Selling and Distribution Expenses | 4210.00 | 5700.00 | 1270.00 | 1560.00 | 1980.00 |
| Advertisement & Sales Promotion | 4210.00 | 5700.00 | 1270.00 | 1560.00 | 1980.00 |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 23930.00 | 2080.00 | 8780.00 | 11880.00 | 9660.00 |
| Bad debts /advances written off | 50.00 | 0.00 | 10.00 | 0.00 | 150.00 |
| Provision for doubtful debts | 2240.00 | | 6960.00 | 830.00 | 1630.00 |
| Losson disposal of fixed assets(net) | 150.00 | | 510.00 | | |
| Losson foreign exchange fluctuations | 18100.00 | | | 8750.00 | 6260.00 |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 3390.00 | 2080.00 | 1300.00 | 2290.00 | 1620.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 4479160.00 | 3396690.00 | 2172450.00 | 2634290.00 | 2639630.00 |
| Operating Profit (Excl OI) | -72070.00 | 102440.00 | 160030.00 | 56620.00 | 115270.00 |
| Other Income | 14660.00 | 24390.00 | 26440.00 | 16820.00 | 14530.00 |
| Interest Received | 8540.00 | 10600.00 | 11010.00 | 9910.00 | 8730.00 |
| Dividend Received | 520.00 | 290.00 | 140.00 | 290.00 | 250.00 |
| Profit on sale of Fixed Assets | | 1410.00 | | 190.00 | 90.00 |
| Profits on sale of Investments | | | | 10.00 | 50.00 |
| Provision Written Back | | | | | |
| Foreign Exchange Gains | | 950.00 | 10150.00 | | |
| Others | 5600.00 | 11140.00 | 5150.00 | 6410.00 | 5420.00 |
| Operating Profit | -57410.00 | 126830.00 | 186470.00 | 73440.00 | 129800.00 |
| Interest | 21740.00 | 9970.00 | 9630.00 | 11390.00 | 7860.00 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 130.00 | 140.00 | 160.00 | 210.00 | 660.00 |
| Other Interest | 21610.00 | 9830.00 | 9470.00 | 11180.00 | 7190.00 |
| PBDT | -79150.00 | 116860.00 | 176840.00 | 62050.00 | 121950.00 |
| Depreciation | 45600.00 | 40000.00 | 36250.00 | 33700.00 | 30850.00 |
| Profit Before Taxation & Exceptional Items | -124750.00 | 76860.00 | 140580.00 | 28350.00 | 91090.00 |
| Exceptional Income / Expenses | | | | -10030.00 | |
| Profit Before Tax | -99840.00 | 91440.00 | 141970.00 | 13740.00 | 100390.00 |
| Provision for Tax | -30040.00 | 18490.00 | 35340.00 | -12640.00 | 33490.00 |
| Current Income Tax | | 15100.00 | 35700.00 | 1670.00 | 27280.00 |
| Deferred Tax | -29580.00 | 5260.00 | -520.00 | 1170.00 | 6010.00 |
| Other taxes | -30040.00 | -1870.00 | 170.00 | -15480.00 | 200.00 |
| Profit After Tax | -69800.00 | 72940.00 | 106630.00 | 26390.00 | 66910.00 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | -69800.00 | 72940.00 | 106630.00 | 26390.00 | 66910.00 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 393000.00 | 360690.00 | 274850.00 | 269230.00 | 219730.00 |
| Appropriations | 323200.00 | 433630.00 | 381480.00 | 295620.00 | 286640.00 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | 2040.00 |
| Other Appropriation | 21390.00 | 40290.00 | 20790.00 | 20770.00 | 5460.00 |
| Equity Dividend % | | 140.00 | 228.00 | 98.00 | 159.00 |
| Earnings Per Share | -49.00 | 51.00 | 73.00 | 17.00 | 44.00 |
| Adjusted EPS | -49.00 | 51.00 | 73.00 | 17.00 | 44.00 |