| (Rs.in Million) |
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
| INCOME : | | | | | |
| Gross Sales | 1150.00 | 460.00 | 170.00 | 710.00 | 1300.00 |
| Sales | 1150.00 | 460.00 | 170.00 | 710.00 | 1300.00 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | | | | | |
| Revenue from property development | | | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | | |
| Net Sales | 1150.00 | 460.00 | 170.00 | 710.00 | 1300.00 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -60.00 | 20.00 | 0.00 | 30.00 | 50.00 |
| Raw Material Consumed | 1020.00 | 450.00 | 150.00 | 490.00 | 1150.00 |
| Opening Raw Materials | 80.00 | 230.00 | 230.00 | 370.00 | 710.00 |
| Purchases Raw Materials | 960.00 | 310.00 | 150.00 | 360.00 | 800.00 |
| Closing Raw Materials | 20.00 | 80.00 | 230.00 | 230.00 | 370.00 |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 10.00 | 20.00 |
| Electricity & Power | 0.00 | 0.00 | 0.00 | 10.00 | 20.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.00 | 30.00 | 60.00 | 80.00 | 260.00 |
| Salaries, Wages & Bonus | 0.00 | 20.00 | 60.00 | 90.00 | 240.00 |
| Contributions to EPF & Pension Funds | 0.00 | 0.00 | 0.00 | 0.00 | 10.00 |
| Workmen and Staff Welfare Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 10.00 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | -20.00 | 0.00 |
| Other Manufacturing Expenses | 30.00 | 220.00 | 130.00 | 160.00 | 420.00 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Repairs and Maintenance | 0.00 | 0.00 | 0.00 | 0.00 | 40.00 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 30.00 | 220.00 | 130.00 | 160.00 | 380.00 |
| General and Administration Expenses | 40.00 | 40.00 | 40.00 | 40.00 | 100.00 |
| Rent , Rates & Taxes | 0.00 | 0.00 | 0.00 | 10.00 | 20.00 |
| Insurance | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Printing and stationery | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Professional and legal fees | 0.00 | 30.00 | 20.00 | 10.00 | 20.00 |
| Traveling and conveyance | 0.00 | 0.00 | 0.00 | 0.00 | 20.00 |
| Other Administration | 30.00 | 10.00 | 10.00 | 20.00 | 50.00 |
| Selling and Distribution Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 20.00 |
| Advertisement & Sales Promotion | 0.00 | | 0.00 | 0.00 | 0.00 |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | | | 0.00 | 0.00 | 0.00 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 20.00 |
| Miscellaneous Expenses | 30.00 | 0.00 | 110.00 | 180.00 | 4140.00 |
| Bad debts /advances written off | | | | | 30.00 |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | | | 0.00 | 0.00 |
| Losson foreign exchange fluctuations | | 0.00 | | 0.00 | 20.00 |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 30.00 | 0.00 | 110.00 | 170.00 | 4090.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 1080.00 | 770.00 | 490.00 | 1000.00 | 6160.00 |
| Operating Profit (Excl OI) | 70.00 | -310.00 | -310.00 | -300.00 | -4850.00 |
| Other Income | 180.00 | 680.00 | 10.00 | 10.00 | 20.00 |
| Interest Received | 0.00 | 0.00 | 0.00 | 10.00 | 10.00 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | 20.00 | 0.00 | | | |
| Profits on sale of Investments | 0.00 | | | | |
| Provision Written Back | | | | | |
| Foreign Exchange Gains | 0.00 | | 0.00 | | |
| Others | 150.00 | 680.00 | 0.00 | 0.00 | 10.00 |
| Operating Profit | 250.00 | 380.00 | -310.00 | -290.00 | -4830.00 |
| Interest | 0.00 | 20.00 | 80.00 | 100.00 | 310.00 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 0.00 | 20.00 | 60.00 | 20.00 | 60.00 |
| Other Interest | 0.00 | 0.00 | 20.00 | 80.00 | 250.00 |
| PBDT | 250.00 | 360.00 | -390.00 | -390.00 | -5140.00 |
| Depreciation | 20.00 | 100.00 | 180.00 | 180.00 | 180.00 |
| Profit Before Taxation & Exceptional Items | 230.00 | 260.00 | -560.00 | -570.00 | -5330.00 |
| Exceptional Income / Expenses | | 7210.00 | | | |
| Profit Before Tax | 230.00 | 7470.00 | -560.00 | -570.00 | -5330.00 |
| Provision for Tax | | -20.00 | -20.00 | -10.00 | -10.00 |
| Current Income Tax | | | | | |
| Deferred Tax | | -20.00 | -20.00 | -10.00 | -10.00 |
| Other taxes | 0.00 | -20.00 | -20.00 | -10.00 | -10.00 |
| Profit After Tax | 230.00 | 7490.00 | -540.00 | -550.00 | -5320.00 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 230.00 | 7490.00 | -540.00 | -550.00 | -5320.00 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 850.00 | -11400.00 | -10860.00 | -10310.00 | -4990.00 |
| Appropriations | 1080.00 | -3920.00 | -11400.00 | -10860.00 | -10310.00 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 0.00 | -4760.00 | | | |
| Equity Dividend % | | | | | |
| Earnings Per Share | 8.00 | 250.00 | -16.00 | -16.00 | -157.00 |
| Adjusted EPS | 8.00 | 250.00 | -16.00 | -16.00 | -157.00 |