(Rs.in Million) |
Particulars | Mar 2002 |
INCOME : | |
Operating Income | 0.00 |
Revenue from property development | |
Sale of Development Rights | |
Development Charges | |
Income From Investment in Properties | |
Other Operational Income | 0.00 |
Less: Excise Duty | |
Operating Income (Net) | 0.00 |
EXPENDITURE : | |
Increase/Decrease in Stock | |
Cost of Construction and Development | |
Opening Raw Materials | 0.80 |
Cost of Land & Construction Materials | |
Closing Stock | 0.80 |
Cost of Constructed property Sold | |
Development Rights | |
Other Construction Expenses | 0.80 |
Power & Fuel Cost | |
Electricity & Power | |
Oil, Fuel & Natural gas | 0.00 |
Coals etc | 0.00 |
Other power & fuel | 0.00 |
Employee Cost | |
Salaries, Wages & Bonus | |
Contributions to EPF & Pension Funds | |
Workmen and Staff Welfare Expenses | |
Other Employees Cost | 0.00 |
Operating Expenses | |
Sub-contracted / Out sourced services | |
Processing Charges | |
Repairs and Maintenance | 0.00 |
Packing Material Consumed | |
Other Manufacturing expenses | 0.00 |
General and Administration Expenses | 0.09 |
Rent , Rates & Taxes | 0.01 |
Insurance | |
Printing and stationery | 0.01 |
Professional and legal fees | 0.05 |
Other Administration | 0.02 |
Selling and Distribution Expenses | 0.01 |
Advertisement & Sales Promotion | 0.01 |
Sales Commissions & Incentives | |
Freight and Forwarding | |
Handling and Clearing Charges | 0.00 |
Other Selling Expenses | 0.00 |
Miscellaneous Expenses | |
Bad debts /advances written off | |
Provision for doubtful debts | |
Losson disposal of fixed assets(net) | |
Losson foreign exchange fluctuations | |
Losson sale of non-trade current investments | |
Other Miscellaneous Expenses | 0.00 |
Less: Expenses Capitalised | |
Total Expenditure | 0.10 |
Operating Profit (Excl OI) | -0.10 |
Other Income | 0.16 |
Interest Received | 0.00 |
Dividend Received | 0.02 |
Profit on sale of Fixed Assets | |
Profits on sale of Investments | |
Provision Written Back | |
Foreign Exchange Gains | |
Others | 0.14 |
Operating Profit | 0.06 |
Interest | 0.22 |
InterestonDebenture / Bonds | |
Interest on Term Loan | 0.22 |
Intereston Fixed deposits | |
Bank Charges etc | 0.00 |
Other Interest | 0.00 |
PBDT | -0.17 |
Depreciation | 0.01 |
Profit Before Taxation & Exceptional Items | -0.18 |
Exceptional Income / Expenses | |
Profit Before Tax | -0.18 |
Provision for Tax | 0.00 |
Current Income Tax | |
Deferred Tax | 0.00 |
Other taxes | 0.00 |
Profit After Tax | -0.18 |
Extra items | 0.00 |
Minority Interest | |
Share of Associate | |
Other Consolidated Items | |
Consolidated Net Profit | -0.18 |
Adjustments to PAT | 0.00 |
Profit Balance B/F | -2.55 |
Appropriations | -2.73 |
General Reserve | |
Proposed Equity Dividend | |
Corporate dividend tax | |
Other Appropriation | -2.73 |
Equity Dividend % | |
Earnings Per Share | -1.00 |
Adjusted EPS | -1.00 |