| (Rs.in Million) |
| Particulars | Mar 2008 | Mar 2007 | Dec 2005 | Sep 2004 | Jun 2003 |
| INCOME : | | | | | |
| Gross Sales | 17.40 | 20.50 | 27.30 | 71.10 | 285.00 |
| Sales | 17.40 | 20.50 | 27.30 | 71.10 | 285.00 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | | | | | |
| Revenue from property development | | | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | 1.20 | 22.70 |
| Net Sales | 17.40 | 20.50 | 27.30 | 69.90 | 262.30 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | 0.30 | 0.10 | 1.30 | 7.60 | 13.70 |
| Raw Material Consumed | 13.80 | 16.70 | 23.20 | 52.40 | 181.90 |
| Opening Raw Materials | | | | 3.40 | 5.40 |
| Purchases Raw Materials | 13.80 | 16.70 | | -4.00 | 87.00 |
| Closing Raw Materials | | | | | 3.40 |
| Other Direct Purchases / Brought in cost | | | 23.20 | 53.00 | 92.80 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | | | | | |
| Electricity & Power | | | | | |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 2.20 | 3.60 | 2.70 | 45.50 | 44.30 |
| Salaries, Wages & Bonus | 2.20 | 3.60 | 2.60 | 38.70 | 34.90 |
| Contributions to EPF & Pension Funds | | | | 4.10 | 5.50 |
| Workmen and Staff Welfare Expenses | 0.00 | 0.00 | 0.10 | 2.70 | 3.80 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 |
| Other Manufacturing Expenses | 0.10 | 0.30 | 0.20 | 2.70 | 16.80 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Repairs and Maintenance | 0.10 | 0.30 | 0.20 | 1.10 | 3.80 |
| Packing Material Consumed | | | | 1.20 | 10.00 |
| Other Mfg Exp | 0.00 | 0.00 | 0.00 | 0.40 | 3.00 |
| General and Administration Expenses | 1.60 | 2.40 | 4.40 | 18.50 | 21.40 |
| Rent , Rates & Taxes | 0.40 | 0.70 | 2.40 | 10.80 | 9.60 |
| Insurance | 0.00 | 0.10 | | 1.30 | 2.10 |
| Printing and stationery | 0.60 | 1.20 | 1.30 | 2.50 | 4.30 |
| Professional and legal fees | | | | | |
| Traveling and conveyance | 0.50 | 0.40 | | 3.80 | 5.20 |
| Other Administration | 0.50 | 0.40 | 0.70 | 3.90 | 5.30 |
| Selling and Distribution Expenses | 1.30 | 4.50 | 11.00 | 20.00 | 26.00 |
| Advertisement & Sales Promotion | 0.00 | 0.10 | 0.00 | 0.20 | 0.60 |
| Sales Commissions & Incentives | 1.30 | 4.40 | 0.30 | 1.70 | 3.20 |
| Freight and Forwarding | 0.00 | 0.00 | 0.00 | 0.90 | 3.10 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 10.70 | 17.30 | 19.10 |
| Miscellaneous Expenses | 0.40 | 268.70 | 176.00 | 67.50 | 13.50 |
| Bad debts /advances written off | 0.10 | 267.50 | 171.50 | 43.30 | 0.10 |
| Provision for doubtful debts | 0.30 | 1.10 | | 24.10 | 9.90 |
| Losson disposal of fixed assets(net) | | | | 0.10 | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | 0.00 | | | | 1.60 |
| Other Miscellaneous Expenses | 0.00 | 0.00 | 4.40 | 0.00 | 1.90 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 19.60 | 296.30 | 218.80 | 214.20 | 317.40 |
| Operating Profit (Excl OI) | -2.20 | -275.80 | -191.60 | -144.30 | -55.10 |
| Other Income | 0.40 | 12.10 | 190.90 | 160.90 | 50.00 |
| Interest Received | 0.40 | 0.60 | 1.20 | 2.60 | 6.30 |
| Dividend Received | | | 0.00 | 0.10 | 0.20 |
| Profit on sale of Fixed Assets | | | 167.90 | 116.60 | 0.20 |
| Profits on sale of Investments | 0.00 | | 0.50 | 0.10 | |
| Provision Written Back | | | | 3.90 | 8.40 |
| Foreign Exchange Gains | | | | | |
| Others | 0.00 | 11.60 | 21.20 | 37.60 | 35.00 |
| Operating Profit | -1.80 | -263.60 | -0.70 | 16.60 | -5.10 |
| Interest | 0.60 | 0.80 | 0.80 | 14.60 | 25.50 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 0.00 | 0.20 | 0.70 | | 13.10 |
| Intereston Fixed deposits | | 0.00 | 0.10 | 0.80 | 2.80 |
| Bank Charges etc | | | | | |
| Other Interest | 0.50 | 0.50 | 0.00 | 13.90 | 9.70 |
| PBDT | -2.40 | -264.50 | -1.50 | 1.90 | -30.70 |
| Depreciation | 0.70 | 1.00 | 1.10 | 1.90 | 3.70 |
| Profit Before Taxation & Exceptional Items | -3.10 | -265.50 | -2.50 | 0.10 | -34.30 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | -3.10 | -265.50 | -2.50 | 0.10 | -34.30 |
| Provision for Tax | | | | 0.10 | 0.00 |
| Current Income Tax | | | | 0.10 | 0.20 |
| Deferred Tax | | | | | |
| Other taxes | 0.00 | 0.00 | 0.00 | 0.10 | 0.00 |
| Profit After Tax | -3.10 | -265.50 | -2.50 | 0.00 | -34.40 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | -3.10 | -265.50 | -2.50 | 0.00 | -34.40 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | -282.90 | -17.50 | -16.60 | -16.60 | 17.80 |
| Appropriations | -286.00 | -282.90 | -19.10 | -16.60 | -16.60 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | | | | | |
| Equity Dividend % | | | | | |
| Earnings Per Share | -1.00 | -63.00 | -1.00 | 0.00 | -8.00 |
| Adjusted EPS | -1.00 | -63.00 | -1.00 | 0.00 | -8.00 |