(Rs.in Million) |
Particulars | Mar 2011 | Mar 2010 | Mar 2009 | Mar 2008 | Mar 2007 |
INCOME : | | | | | |
Operating Income | | | | 0.00 | 0.00 |
Income from ship building & Repairs | | | | | |
Charter Income | | | | | |
Freight and Demurrage | | | | | |
Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Less: Excise Duty | | | | | |
Operating Income (Net) | | | | 0.00 | 0.00 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | | | | |
Raw Material Consumed | | | | | |
Opening Raw Materials | | | | | |
Purchases Raw Materials | | | | | |
Closing Raw Materials | | | | | |
Other Direct Purchases / Brought in cost | | | | | |
Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Power & Fuel Cost | 0.01 | 0.01 | 0.02 | | |
Electricity & Power | 0.01 | 0.01 | 0.02 | | |
Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Employee Cost | 1.10 | 0.81 | 0.81 | 0.73 | 0.67 |
Salaries, Wages & Bonus | 1.10 | 0.81 | 0.81 | 0.73 | 0.67 |
Contributions to EPF & Pension Funds | | | | | |
Workmen and Staff Welfare Expenses | | | | | |
Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | | | | | |
Stevedoring,Despatch and Cargo expenses | | | | | |
Port,Light and canal Dues | | | | | |
Sub-contracted / Out sourced services | | | | | |
Repairs and Maintenance | | | | 0.00 | 0.00 |
Stores,spare parts and tools consumed | | | | | |
Other Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General and Administration Expenses | 2.51 | 1.65 | 1.82 | 4.55 | 2.09 |
Rent , Rates & Taxes | 0.07 | 0.07 | 0.08 | 2.77 | 0.09 |
Insurance | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
Printing and stationery | 0.31 | 0.36 | 0.53 | 0.51 | 0.48 |
Professional and legal fees | 1.08 | 0.33 | 0.30 | 0.19 | 0.25 |
Other General & administrative Expenses | 1.05 | 0.89 | 0.91 | 1.08 | 1.26 |
Selling and Distribution Expenses | 0.03 | 0.04 | 0.03 | 0.19 | 0.19 |
Advertisement & Sales Promotion | 0.03 | 0.04 | 0.03 | | |
Brokerage & Commissions | | | | | |
Freight Charges | | | | 0.19 | 0.19 |
Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Miscellaneous Expenses | | | | | |
Bad debts /advances written off | | | | | |
Provision for doubtful debts | | | | | |
Losson disposal of fixed assets(net) | | | | | |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | | | | | |
Other Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 3.64 | 2.51 | 2.68 | 5.46 | 2.94 |
Operating Profit (Excl OI) | -3.64 | -2.51 | -2.68 | -5.46 | -2.94 |
Other Income | 30.59 | 4.28 | 1.40 | 43.54 | 640.61 |
Interest Received | 1.49 | 0.82 | 1.38 | 1.31 | 4.77 |
Dividend Received | | | | | |
Profit on sale of Fixed Assets | | | | 16.07 | 630.12 |
Profits on sale of Investments | | | | | |
Foreign Exchange Gains | | | | | |
Provision Written Back | | 3.44 | | | |
Others | 29.10 | 0.02 | 0.02 | 26.16 | 5.71 |
Operating Profit | 26.95 | 1.77 | -1.28 | 38.07 | 637.67 |
Interest | 208.03 | 200.26 | 193.23 | 187.16 | 180.82 |
InterestonDebenture / Bonds | | | | | |
Interest on Term Loan | 109.92 | 107.75 | 105.58 | 133.17 | 130.64 |
Intereston Fixed deposits | | | | | |
Bank Charges etc | | | | | |
Other Interest | 98.12 | 92.51 | 87.66 | 53.99 | 50.18 |
PBDT | -181.08 | -198.49 | -194.51 | -149.08 | 456.84 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
Profit Before Taxation & Exceptional Items | -181.08 | -198.49 | -194.51 | -149.09 | 456.83 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | -181.08 | -198.49 | -194.51 | -149.09 | 456.83 |
Provision for Tax | 5.58 | 0.53 | 0.02 | 0.10 | 0.52 |
Current Income Tax | 5.81 | | | 0.08 | |
Deferred Tax | | | | | |
Other taxes | 5.58 | 0.53 | 0.02 | 0.10 | 0.52 |
Profit After Tax | -186.66 | -199.01 | -194.53 | -149.19 | 456.31 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | | | | | |
Other Consolidated Items | | | | | |
Consolidated Net Profit | -186.66 | -199.01 | -194.53 | -149.19 | 456.31 |
Adjustments to PAT | | | | | |
Profit Balance B/F | -3412.24 | -3213.23 | -3018.69 | -2869.51 | -3325.81 |
Appropriations | -3598.90 | -3412.24 | -3213.23 | -3018.69 | -2869.51 |
General Reserves | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | -3598.90 | -3412.24 | -3213.23 | -3018.69 | -2869.51 |
Equity Dividend % | | | | | |
Earnings Per Share | -20.00 | -21.00 | -21.00 | -16.00 | 48.00 |
Adjusted EPS | -20.00 | -21.00 | -21.00 | -16.00 | 48.00 |