| (Rs.in Million) |
| Particulars | Mar 2002 |
| INCOME : | |
| Gross Sales | 0.16 |
| Sales | 0.16 |
| Job Work/ Contract Receipts | |
| Processing Charges / Service Income | |
| Revenue from property development | |
| Other Operational Income | 0.00 |
| Less: Excise Duty | 0.03 |
| Net Sales | 0.14 |
| EXPENDITURE : | |
| Increase/Decrease in Stock | 0.00 |
| Raw Material Consumed | 0.10 |
| Opening Raw Materials | 1.33 |
| Purchases Raw Materials | |
| Closing Raw Materials | 1.33 |
| Other Direct Purchases / Brought in cost | 0.10 |
| Other raw material cost | 0.00 |
| Power & Fuel Cost | 0.36 |
| Electricity & Power | 0.36 |
| Oil, Fuel & Natural gas | 0.00 |
| Coals etc | 0.00 |
| Other power & fuel | 0.00 |
| Employee Cost | 1.19 |
| Salaries, Wages & Bonus | 0.90 |
| Contributions to EPF & Pension Funds | 0.07 |
| Workmen and Staff Welfare Expenses | 0.18 |
| Other Employees Cost | 0.04 |
| Other Manufacturing Expenses | 0.65 |
| Sub-contracted / Out sourced services | |
| Processing Charges | |
| Repairs and Maintenance | 0.37 |
| Packing Material Consumed | |
| Other Mfg Exp | 0.28 |
| General and Administration Expenses | 4.84 |
| Rent , Rates & Taxes | 2.23 |
| Insurance | 0.04 |
| Printing and stationery | 0.19 |
| Professional and legal fees | 1.29 |
| Traveling and conveyance | 0.19 |
| Other Administration | 1.10 |
| Selling and Distribution Expenses | 0.28 |
| Advertisement & Sales Promotion | |
| Sales Commissions & Incentives | |
| Freight and Forwarding | 0.28 |
| Handling and Clearing Charges | 0.00 |
| Other Selling Expenses | 0.00 |
| Miscellaneous Expenses | 13.14 |
| Bad debts /advances written off | 12.94 |
| Provision for doubtful debts | |
| Losson disposal of fixed assets(net) | |
| Losson foreign exchange fluctuations | |
| Losson sale of non-trade current investments | |
| Other Miscellaneous Expenses | 0.20 |
| Less: Expenses Capitalised | |
| Total Expenditure | 20.56 |
| Operating Profit (Excl OI) | -20.42 |
| Other Income | 3.51 |
| Interest Received | 0.52 |
| Dividend Received | 0.06 |
| Profit on sale of Fixed Assets | 2.22 |
| Profits on sale of Investments | |
| Provision Written Back | 0.15 |
| Foreign Exchange Gains | |
| Others | 0.56 |
| Operating Profit | -16.91 |
| Interest | |
| InterestonDebenture / Bonds | |
| Interest on Term Loan | |
| Intereston Fixed deposits | |
| Bank Charges etc | |
| Other Interest | 0.00 |
| PBDT | -16.91 |
| Depreciation | 5.81 |
| Profit Before Taxation & Exceptional Items | -22.72 |
| Exceptional Income / Expenses | |
| Profit Before Tax | -22.72 |
| Provision for Tax | |
| Current Income Tax | |
| Deferred Tax | |
| Other taxes | 0.00 |
| Profit After Tax | -22.72 |
| Extra items | 0.00 |
| Minority Interest | |
| Share of Associate | |
| Other Consolidated Items | |
| Consolidated Net Profit | -22.72 |
| Adjustments to PAT | 12.71 |
| Profit Balance B/F | |
| Appropriations | -10.01 |
| General Reserves | |
| Proposed Equity Dividend | |
| Corporate dividend tax | |
| Other Appropriation | |
| Equity Dividend % | |
| Earnings Per Share | -3.00 |
| Adjusted EPS | -3.00 |