| (Rs.in Million) |
| Particulars | Mar 2023 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 |
| INCOME : | | | | | |
| Gross Sales | 4500.00 | 4394.00 | 4356.00 | 4468.00 | 4754.00 |
| Sales | 4360.00 | 4293.00 | 4253.00 | 4358.00 | 4639.00 |
| Job Work/ Contract Receipts | | | | | 1.00 |
| Processing Charges / Service Income | 10.00 | 0.00 | 0.00 | 1.00 | 1.00 |
| Revenue from property development | | | | | |
| Other Operational Income | 130.00 | 102.00 | 103.00 | 109.00 | 114.00 |
| Less: Excise Duty | | | 111.00 | 480.00 | 514.00 |
| Net Sales | 4500.00 | 4394.00 | 4245.00 | 3988.00 | 4240.00 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -10.00 | -24.00 | 16.00 | -39.00 | 12.00 |
| Raw Material Consumed | 2890.00 | 2709.00 | 2447.00 | 2353.00 | 2659.00 |
| Opening Raw Materials | 120.00 | 97.00 | 93.00 | 123.00 | 159.00 |
| Purchases Raw Materials | 2890.00 | 2720.00 | 2451.00 | 2322.00 | 2636.00 |
| Closing Raw Materials | 120.00 | 108.00 | 97.00 | 93.00 | 136.00 |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 150.00 | 90.00 | 107.00 | 79.00 | 88.00 |
| Electricity & Power | 150.00 | 90.00 | 107.00 | 79.00 | 88.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 560.00 | 515.00 | 492.00 | 452.00 | 466.00 |
| Salaries, Wages & Bonus | 510.00 | 456.00 | 426.00 | 396.00 | 412.00 |
| Contributions to EPF & Pension Funds | 0.00 | 11.00 | 13.00 | 17.00 | 15.00 |
| Workmen and Staff Welfare Expenses | 40.00 | 48.00 | 53.00 | 39.00 | 39.00 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 140.00 | 156.00 | 132.00 | 158.00 | 162.00 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | 30.00 | 48.00 | 42.00 | 57.00 | 49.00 |
| Repairs and Maintenance | 80.00 | 72.00 | 55.00 | 65.00 | 58.00 |
| Packing Material Consumed | 20.00 | 16.00 | 17.00 | 18.00 | 32.00 |
| Other Mfg Exp | 20.00 | 20.00 | 18.00 | 18.00 | 22.00 |
| General and Administration Expenses | 10.00 | 12.00 | 10.00 | 11.00 | 24.00 |
| Rent , Rates & Taxes | 10.00 | 8.00 | 5.00 | 6.00 | 11.00 |
| Insurance | 10.00 | 3.00 | 4.00 | 4.00 | 5.00 |
| Printing and stationery | | | | | 7.00 |
| Professional and legal fees | | | | | |
| Traveling and conveyance | | | | | |
| Other Administration | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Selling and Distribution Expenses | 90.00 | 56.00 | 63.00 | 68.00 | 62.00 |
| Advertisement & Sales Promotion | | | | | |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 90.00 | 56.00 | 63.00 | 68.00 | 62.00 |
| Miscellaneous Expenses | 110.00 | 128.00 | 97.00 | 88.00 | 126.00 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | 10.00 | 4.00 | 0.00 | 1.00 | 1.00 |
| Losson foreign exchange fluctuations | | | 7.00 | | 14.00 |
| Losson sale of non-trade current investments | | 20.00 | | | |
| Other Miscellaneous Expenses | 100.00 | 104.00 | 90.00 | 87.00 | 112.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 3950.00 | 3643.00 | 3363.00 | 3169.00 | 3600.00 |
| Operating Profit (Excl OI) | 560.00 | 752.00 | 882.00 | 819.00 | 640.00 |
| Other Income | 130.00 | 109.00 | 97.00 | 116.00 | 62.00 |
| Interest Received | 0.00 | 5.00 | 6.00 | 4.00 | 7.00 |
| Dividend Received | 0.00 | 2.00 | 21.00 | 9.00 | 11.00 |
| Profit on sale of Fixed Assets | | | | | |
| Profits on sale of Investments | 50.00 | 85.00 | 56.00 | | 22.00 |
| Provision Written Back | | | | | 0.00 |
| Foreign Exchange Gains | 0.00 | 1.00 | | 1.00 | -3.00 |
| Others | 70.00 | 15.00 | 13.00 | 102.00 | 26.00 |
| Operating Profit | 690.00 | 861.00 | 979.00 | 935.00 | 702.00 |
| Interest | 10.00 | 19.00 | 32.00 | 25.00 | 18.00 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 0.00 | 16.00 | 20.00 | 17.00 | 3.00 |
| Other Interest | 10.00 | 4.00 | 12.00 | 8.00 | 14.00 |
| PBDT | 680.00 | 842.00 | 947.00 | 910.00 | 684.00 |
| Depreciation | 320.00 | 310.00 | 333.00 | 279.00 | 306.00 |
| Profit Before Taxation & Exceptional Items | 360.00 | 531.00 | 614.00 | 632.00 | 379.00 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 360.00 | 531.00 | 614.00 | 632.00 | 379.00 |
| Provision for Tax | 120.00 | -124.00 | 143.00 | 135.00 | 125.00 |
| Current Income Tax | 60.00 | 140.00 | 173.00 | 139.00 | 162.00 |
| Deferred Tax | 120.00 | -259.00 | -31.00 | -4.00 | -38.00 |
| Other taxes | -60.00 | -5.00 | 2.00 | 0.00 | 1.00 |
| Profit After Tax | 250.00 | 655.00 | 471.00 | 497.00 | 254.00 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | -217.00 | -38.00 | -184.00 | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 250.00 | 439.00 | 432.00 | 313.00 | 254.00 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 1480.00 | 538.00 | 176.00 | -130.00 | -347.00 |
| Appropriations | 1730.00 | 977.00 | 608.00 | 184.00 | -93.00 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | 23.00 |
| Other Appropriation | 10.00 | 91.00 | 70.00 | 8.00 | |
| Equity Dividend % | 50.00 | | 80.00 | 80.00 | 125.00 |
| Earnings Per Share | 27.00 | 48.00 | 48.00 | 35.00 | 28.00 |
| Adjusted EPS | 27.00 | 48.00 | 48.00 | 35.00 | 28.00 |