| (Rs.in Million) |
| Particulars | Mar 2015 | Mar 2014 |
| INCOME : | | |
| Gross Sales | 1727.16 | 1134.58 |
| Sales | 1726.82 | 1127.74 |
| Job Work/ Contract Receipts | | |
| Processing Charges / Service Income | | |
| Revenue from property development | | |
| Other Operational Income | 0.34 | 6.84 |
| Less: Excise Duty | | |
| Net Sales | 1727.16 | 1134.58 |
| EXPENDITURE : | | |
| Increase/Decrease in Stock | 60.76 | 0.56 |
| Raw Material Consumed | 1631.27 | 1117.22 |
| Opening Raw Materials | | |
| Purchases Raw Materials | | |
| Closing Raw Materials | | |
| Other Direct Purchases / Brought in cost | 1631.27 | 1117.22 |
| Other raw material cost | 0.00 | 0.00 |
| Power & Fuel Cost | 0.40 | 0.01 |
| Electricity & Power | 0.40 | 0.01 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 |
| Employee Cost | 17.14 | 2.75 |
| Salaries, Wages & Bonus | 17.07 | 2.60 |
| Contributions to EPF & Pension Funds | | |
| Workmen and Staff Welfare Expenses | 0.07 | 0.15 |
| Other Employees Cost | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.90 | |
| Sub-contracted / Out sourced services | | |
| Processing Charges | | |
| Repairs and Maintenance | 0.30 | |
| Packing Material Consumed | | |
| Other Mfg Exp | 0.60 | 0.00 |
| General and Administration Expenses | 13.99 | 2.49 |
| Rent , Rates & Taxes | 1.28 | 0.14 |
| Insurance | 0.01 | |
| Printing and stationery | 0.54 | 0.06 |
| Professional and legal fees | 1.30 | 1.04 |
| Traveling and conveyance | 2.43 | 0.87 |
| Other Administration | 10.86 | 1.24 |
| Selling and Distribution Expenses | 1.78 | 0.78 |
| Advertisement & Sales Promotion | 1.08 | 0.02 |
| Sales Commissions & Incentives | 0.17 | |
| Freight and Forwarding | | |
| Handling and Clearing Charges | 0.00 | 0.77 |
| Other Selling Expenses | 0.52 | 0.00 |
| Miscellaneous Expenses | 0.15 | |
| Bad debts /advances written off | | |
| Provision for doubtful debts | | |
| Losson disposal of fixed assets(net) | | |
| Losson foreign exchange fluctuations | | |
| Losson sale of non-trade current investments | | |
| Other Miscellaneous Expenses | 0.15 | 0.00 |
| Less: Expenses Capitalised | | |
| Total Expenditure | 1726.40 | 1123.81 |
| Operating Profit (Excl OI) | 0.77 | 10.77 |
| Other Income | 3.86 | 0.01 |
| Interest Received | | |
| Dividend Received | | |
| Profit on sale of Fixed Assets | | |
| Profits on sale of Investments | | |
| Provision Written Back | | |
| Foreign Exchange Gains | | |
| Others | 3.86 | 0.01 |
| Operating Profit | 4.63 | 10.78 |
| Interest | 5.46 | 0.05 |
| InterestonDebenture / Bonds | | |
| Interest on Term Loan | | |
| Intereston Fixed deposits | | |
| Bank Charges etc | 0.06 | 0.05 |
| Other Interest | 5.40 | 0.00 |
| PBDT | -0.82 | 10.73 |
| Depreciation | 4.22 | 0.43 |
| Profit Before Taxation & Exceptional Items | -5.05 | 10.31 |
| Exceptional Income / Expenses | | |
| Profit Before Tax | -5.05 | 10.31 |
| Provision for Tax | 4.62 | 3.35 |
| Current Income Tax | 4.90 | 3.35 |
| Deferred Tax | -0.27 | 0.00 |
| Other taxes | 0.00 | 0.00 |
| Profit After Tax | -9.67 | 6.95 |
| Extra items | 0.00 | 0.00 |
| Minority Interest | | |
| Share of Associate | | |
| Other Consolidated Items | | |
| Consolidated Net Profit | -9.67 | 6.95 |
| Adjustments to PAT | | |
| Profit Balance B/F | 11.41 | 11.13 |
| Appropriations | 1.74 | 18.08 |
| General Reserves | | |
| Proposed Equity Dividend | | |
| Corporate dividend tax | | |
| Other Appropriation | | |
| Equity Dividend % | | |
| Earnings Per Share | 0.00 | 0.00 |
| Adjusted EPS | 0.00 | 0.00 |