| (Rs.in Million) |
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
| INCOME : | | | | | |
| Gross Sales | 92020.00 | 77730.00 | 63550.00 | 55115.40 | 56119.90 |
| Sales | 91290.00 | 77230.00 | 62910.00 | 54349.40 | 54771.30 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | 90.00 | 90.00 | 100.00 | 55.00 | 64.10 |
| Revenue from property development | | | | 256.00 | 808.50 |
| Other Operational Income | 640.00 | 420.00 | 550.00 | 455.00 | 476.00 |
| Less: Excise Duty | | | | | |
| Net Sales | 92020.00 | 77730.00 | 63550.00 | 55115.40 | 56119.90 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | 460.00 | -2120.00 | 1510.00 | -1751.40 | -91.40 |
| Raw Material Consumed | 64040.00 | 54380.00 | 37910.00 | 36543.30 | 37322.40 |
| Opening Raw Materials | 5620.00 | 3180.00 | 2840.00 | 3609.90 | 2953.50 |
| Purchases Raw Materials | 65760.00 | 56820.00 | 38250.00 | 35230.40 | 36915.50 |
| Closing Raw Materials | 7350.00 | 5620.00 | 3180.00 | 2838.20 | 3609.90 |
| Other Direct Purchases / Brought in cost | | | | 474.20 | 843.40 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 67.00 | 219.90 |
| Power & Fuel Cost | 2720.00 | 2210.00 | 2000.00 | 2171.90 | 2066.40 |
| Electricity & Power | 2670.00 | 2130.00 | 1990.00 | 2160.80 | 2054.70 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 50.00 | 80.00 | 10.00 | 11.10 | 11.70 |
| Employee Cost | 3290.00 | 2990.00 | 2670.00 | 2495.70 | 2280.20 |
| Salaries, Wages & Bonus | 2920.00 | 2660.00 | 2390.00 | 2229.20 | 2018.30 |
| Contributions to EPF & Pension Funds | 160.00 | 140.00 | 110.00 | 115.30 | 112.60 |
| Workmen and Staff Welfare Expenses | 220.00 | 190.00 | 160.00 | 151.20 | 149.30 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 4980.00 | 4060.00 | 3480.00 | 3450.90 | 3280.90 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | 2460.00 | 1940.00 | 1700.00 | 1718.20 | 1614.70 |
| Repairs and Maintenance | 380.00 | 310.00 | 280.00 | 292.70 | 256.90 |
| Packing Material Consumed | 1490.00 | 1280.00 | 1010.00 | 990.90 | 967.70 |
| Other Mfg Exp | 650.00 | 530.00 | 490.00 | 449.10 | 441.60 |
| General and Administration Expenses | 1360.00 | 1200.00 | 1110.00 | 1214.10 | 1139.60 |
| Rent , Rates & Taxes | 90.00 | 80.00 | 50.00 | 165.80 | 185.10 |
| Insurance | 190.00 | 160.00 | 80.00 | 42.20 | 26.60 |
| Printing and stationery | | | 70.00 | 88.40 | 88.50 |
| Professional and legal fees | 380.00 | 260.00 | 130.00 | 173.20 | 171.90 |
| Traveling and conveyance | 40.00 | 40.00 | 180.00 | 307.30 | 277.90 |
| Other Administration | 690.00 | 700.00 | 770.00 | 744.50 | 667.50 |
| Selling and Distribution Expenses | 2790.00 | 2200.00 | 1860.00 | 2033.00 | 2097.80 |
| Advertisement & Sales Promotion | 1500.00 | 1290.00 | 550.00 | 725.60 | 774.80 |
| Sales Commissions & Incentives | 220.00 | 190.00 | 170.00 | 199.50 | 190.90 |
| Freight and Forwarding | 1070.00 | 720.00 | 1130.00 | 1107.90 | 1129.30 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 2.80 |
| Miscellaneous Expenses | 390.00 | 390.00 | 190.00 | 612.40 | 178.30 |
| Bad debts /advances written off | 0.00 | 0.00 | 10.00 | 91.70 | 0.30 |
| Provision for doubtful debts | 10.00 | | 10.00 | 26.50 | 6.20 |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | 160.00 | 140.00 | 20.00 | 238.70 | |
| Losson sale of non-trade current investments | | | | 7.50 | 0.20 |
| Other Miscellaneous Expenses | 210.00 | 250.00 | 160.00 | 248.00 | 171.60 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 80020.00 | 65310.00 | 50710.00 | 46769.90 | 48274.20 |
| Operating Profit (Excl OI) | 12000.00 | 12420.00 | 12840.00 | 8345.50 | 7845.70 |
| Other Income | 300.00 | 200.00 | 170.00 | 109.50 | 153.30 |
| Interest Received | 20.00 | 10.00 | 30.00 | 95.20 | 53.90 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | 20.00 | 30.00 | 40.00 | 5.10 | 34.20 |
| Profits on sale of Investments | 190.00 | 140.00 | 0.00 | 0.50 | |
| Provision Written Back | | | | | |
| Foreign Exchange Gains | | | | | 41.80 |
| Others | 70.00 | 20.00 | 100.00 | 8.70 | 23.40 |
| Operating Profit | 12290.00 | 12620.00 | 13010.00 | 8455.00 | 7999.00 |
| Interest | 80.00 | 50.00 | 220.00 | 297.10 | 335.50 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | 150.00 | 235.40 | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 10.00 | 10.00 | 10.00 | 19.80 | 23.30 |
| Other Interest | 70.00 | 40.00 | 60.00 | 41.90 | 312.20 |
| PBDT | 12210.00 | 12570.00 | 12790.00 | 8157.90 | 7663.50 |
| Depreciation | 2630.00 | 2300.00 | 2130.00 | 2056.80 | 1835.40 |
| Profit Before Taxation & Exceptional Items | 9580.00 | 10270.00 | 10660.00 | 6101.10 | 5828.10 |
| Exceptional Income / Expenses | | | | | 671.90 |
| Profit Before Tax | 11110.00 | 12320.00 | 12120.00 | 6413.20 | 6643.80 |
| Provision for Tax | 2460.00 | 2630.00 | 2340.00 | 1739.20 | 2157.50 |
| Current Income Tax | 2460.00 | 2650.00 | 2750.00 | 1617.30 | 2087.80 |
| Deferred Tax | 0.00 | -10.00 | -410.00 | 121.90 | 69.70 |
| Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 8650.00 | 9680.00 | 9780.00 | 4674.00 | 4486.30 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 8650.00 | 9680.00 | 9780.00 | 4674.00 | 4486.30 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 2290.00 | 2160.00 | | 1378.30 | 1378.20 |
| Appropriations | 10940.00 | 11840.00 | 9780.00 | 6052.30 | 5864.50 |
| General Reserves | 5380.00 | 6640.00 | 6990.00 | 2530.10 | 2495.50 |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | 3.60 | 3.40 |
| Other Appropriation | 2260.00 | 2160.00 | | 1378.30 | 1378.20 |
| Equity Dividend % | 1300.00 | 1200.00 | 1100.00 | 700.00 | 650.00 |
| Earnings Per Share | 68.00 | 76.00 | 77.00 | 37.00 | 35.00 |
| Adjusted EPS | 68.00 | 76.00 | 77.00 | 37.00 | 35.00 |