| (Rs.in Million) |
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
| INCOME : | | | | | |
| Gross Sales | | 0.31 | 1.73 | | 0.80 |
| Sales | | 0.31 | 1.73 | | 0.80 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | | | | | |
| Revenue from property development | | | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | | |
| Net Sales | | 0.31 | 1.73 | | 0.80 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | | | | | 0.23 |
| Raw Material Consumed | | 0.30 | 1.65 | | 0.70 |
| Opening Raw Materials | 2.11 | 2.11 | 2.11 | 2.11 | 2.81 |
| Purchases Raw Materials | | | | | |
| Closing Raw Materials | 2.11 | 2.11 | 2.11 | 2.11 | 2.11 |
| Other Direct Purchases / Brought in cost | | 0.30 | 1.65 | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.10 | 0.07 | 0.08 | 0.10 | 0.21 |
| Electricity & Power | 0.10 | 0.07 | 0.08 | 0.10 | 0.21 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.88 | 0.78 | 0.63 | 0.83 | 1.22 |
| Salaries, Wages & Bonus | 0.83 | 0.74 | 0.60 | 0.77 | 1.14 |
| Contributions to EPF & Pension Funds | 0.04 | 0.03 | 0.03 | 0.04 | 0.05 |
| Workmen and Staff Welfare Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Other Employees Cost | 0.02 | 0.01 | 0.01 | 0.01 | 0.03 |
| Other Manufacturing Expenses | 0.33 | 0.13 | 0.38 | 0.39 | 0.33 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Repairs and Maintenance | 0.02 | 0.02 | 0.02 | 0.08 | 0.11 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 0.31 | 0.11 | 0.36 | 0.30 | 0.22 |
| General and Administration Expenses | 0.94 | 0.82 | 0.77 | 1.19 | 1.69 |
| Rent , Rates & Taxes | 0.08 | 0.03 | 0.07 | 0.21 | 0.00 |
| Insurance | 0.12 | 0.12 | 0.12 | 0.10 | 0.08 |
| Printing and stationery | 0.02 | 0.02 | 0.02 | 0.12 | 0.17 |
| Professional and legal fees | 0.43 | 0.44 | 0.35 | 0.42 | 0.30 |
| Traveling and conveyance | | | | 0.01 | 0.11 |
| Other Administration | 0.28 | 0.22 | 0.21 | 0.34 | 1.14 |
| Selling and Distribution Expenses | 0.05 | 0.05 | 0.04 | 0.05 | 0.06 |
| Advertisement & Sales Promotion | 0.05 | 0.05 | 0.04 | 0.05 | 0.06 |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 7.01 | 0.54 | | 0.06 | 0.05 |
| Bad debts /advances written off | | | | | 0.01 |
| Provision for doubtful debts | 7.01 | | | | |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 0.00 | 0.54 | 0.00 | 0.06 | 0.04 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 9.31 | 2.69 | 3.56 | 2.60 | 4.47 |
| Operating Profit (Excl OI) | -9.31 | -2.38 | -1.82 | -2.60 | -3.68 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.04 | 0.01 |
| Interest Received | | | | | 0.00 |
| Dividend Received | 0.00 | | 0.00 | 0.00 | 0.00 |
| Profit on sale of Fixed Assets | | | | | |
| Profits on sale of Investments | | | | 0.03 | |
| Provision Written Back | | | 0.00 | 0.00 | |
| Foreign Exchange Gains | | | | | |
| Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Operating Profit | -9.31 | -2.38 | -1.82 | -2.57 | -3.66 |
| Interest | 1.89 | 1.86 | 1.95 | 1.49 | 1.80 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 1.81 | 1.80 | 1.88 | 1.41 | 1.74 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 0.08 | 0.07 | 0.07 | 0.08 | 0.05 |
| Other Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -11.20 | -4.24 | -3.77 | -4.06 | -5.46 |
| Depreciation | 0.29 | 0.33 | 0.40 | 0.62 | 0.78 |
| Profit Before Taxation & Exceptional Items | -11.49 | -4.57 | -4.17 | -4.67 | -6.24 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | -11.49 | -4.57 | -4.17 | -4.67 | -6.24 |
| Provision for Tax | 0.02 | | | | |
| Current Income Tax | | | | | |
| Deferred Tax | 0.02 | | | | |
| Other taxes | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -11.51 | -4.57 | -4.17 | -4.67 | -6.24 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | -0.05 | -0.04 | -0.02 | -0.02 | 0.56 |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | -11.56 | -4.61 | -4.18 | -4.69 | -5.68 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | -116.08 | -111.48 | -107.29 | -102.60 | -96.92 |
| Appropriations | -127.64 | -116.08 | -111.48 | -107.29 | -102.60 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | | | | | |
| Equity Dividend % | | | | | |
| Earnings Per Share | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 |
| Adjusted EPS | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 |