(Rs.in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
INCOME : | | | | | |
Operating Income | 6505.50 | 569.20 | 545.30 | 668.80 | 523.02 |
Sale of Shares / Units | | | | | |
Interest income | 589.90 | 235.70 | 242.90 | 217.93 | 177.37 |
Portfolio management services | | | | | |
Dividend income | 4.90 | 0.30 | | 0.06 | |
Brokerages & commissions | 207.90 | 238.90 | 204.30 | 232.96 | 179.36 |
Processing fees and other charges | | | | | |
Other Operating Income | 5702.80 | 94.20 | 98.10 | 217.84 | 166.29 |
Operating Income (Net) | 6505.50 | 569.20 | 545.30 | 668.80 | 523.02 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | -180.20 | -289.10 | -129.60 | 16.33 | -2.92 |
Employee Cost | 194.10 | 149.50 | 157.20 | 153.17 | 149.27 |
Salaries, Wages & Bonus | 177.60 | 136.50 | 144.90 | 139.55 | 138.38 |
Contributions to EPF & Pension Funds | 6.80 | 5.10 | 5.70 | 5.86 | 4.69 |
Workmen and Staff Welfare Expenses | 5.40 | 3.70 | 2.30 | 4.12 | 2.96 |
Other Employees Cost | 4.20 | 4.40 | 4.30 | 3.64 | 3.24 |
Operating & Establishment Expenses | 269.20 | 328.30 | 177.50 | 95.26 | 81.81 |
Depository Charges | | | | | |
Security Transaction tax | | | | | |
Software & Technical expenses | | | | | |
Commission, Brokerage & Discounts | 4.50 | 1.70 | 5.20 | 9.80 | 21.75 |
Rent , Rates & Taxes | 13.70 | 5.90 | 5.40 | 5.97 | 8.16 |
Repairs and Maintenance | 19.60 | 15.00 | 16.10 | 33.11 | 18.04 |
Insurance | 1.80 | 1.80 | 2.60 | 3.34 | 2.78 |
Electricity & Power | 7.40 | 3.20 | 2.30 | 3.93 | 4.23 |
Other Operating Expenses | 222.10 | 300.70 | 145.90 | 39.11 | 26.85 |
Administrations & Other Expenses | 103.00 | 53.80 | 53.80 | 75.46 | 73.44 |
Printing and stationery | | | | | |
Professional and legal fees | 80.40 | 42.80 | 35.30 | 38.56 | 34.27 |
Advertisement & Sales Promotion | 11.40 | 2.90 | 2.40 | 10.67 | 9.80 |
Other General Expenses | 11.20 | 8.00 | 16.10 | 26.23 | 29.37 |
Provisions and Contingencies | 306.20 | 357.70 | 241.80 | 57.24 | 15.89 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | 21.00 | | 9.60 | 3.38 | 1.75 |
Provision for doubtful debts | | | 1.50 | 11.53 | |
Losson disposal of fixed assets(net) | | 0.70 | 0.20 | 0.01 | 0.15 |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | 207.30 | 308.30 | 225.20 | 37.21 | 10.19 |
Other Miscellaneous Expenses | 77.90 | 48.70 | 5.40 | 5.09 | 3.80 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 714.30 | 600.30 | 500.70 | 397.46 | 317.49 |
Operating Profit (Excl OI) | 5791.20 | -31.10 | 44.50 | 271.34 | 205.53 |
Other Income | 14.20 | 2.90 | 3.60 | 9.37 | 8.09 |
Other Interest Income | 1.20 | | 3.60 | 1.92 | 0.94 |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | 0.20 | | | 0.17 | 0.05 |
Income from investments | | | | | |
Provision Written Back | 11.10 | 2.80 | 0.00 | 7.25 | 5.19 |
Others | 1.70 | 0.10 | 0.00 | 0.02 | 1.91 |
Operating Profit | 5805.40 | -28.20 | 48.20 | 280.71 | 213.62 |
Interest | 114.20 | 144.80 | 105.70 | 100.75 | 84.04 |
Loans | 100.90 | 141.50 | 60.30 | 72.28 | 75.18 |
Deposits | | | 43.90 | 25.21 | 5.64 |
Bonds / Debentures | 4.50 | | | | |
Other Interest | 8.90 | 3.30 | 1.60 | 3.27 | 3.22 |
Depreciation | 42.00 | 31.90 | 31.10 | 29.23 | 29.00 |
Profit Before Taxation & Exceptional Items | 5649.10 | -204.90 | -88.60 | 150.72 | 100.59 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | 5730.30 | 151.30 | 73.60 | 150.72 | 100.59 |
Provision for Tax | 1771.70 | 30.30 | 43.80 | 48.20 | 36.65 |
Current Income Tax | 1812.80 | 36.60 | 41.60 | 34.26 | 28.10 |
Deferred Tax | -17.90 | -8.00 | 1.90 | 12.40 | 10.18 |
Other taxes | -23.10 | 1.60 | 0.30 | 1.53 | -1.62 |
Profit After Tax | 3958.60 | 121.00 | 29.80 | 102.52 | 63.93 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | 1.10 | 25.28 |
Share of Associate | | | | 349.41 | 389.31 |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 3958.60 | 121.00 | 29.80 | 453.03 | 478.53 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 3081.70 | 2922.00 | 2906.40 | 2482.53 | 2036.52 |
Appropriations | 7040.30 | 3043.00 | 2936.20 | 2935.57 | 2515.05 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 7040.30 | 3043.00 | 2936.20 | 2935.57 | 2515.05 |
Equity Dividend % | 10.00 | 5.00 | 5.00 | 5.00 | 5.00 |
Earnings Per Share | 140.00 | 4.00 | 1.00 | 16.00 | 17.00 |
Adjusted EPS | 140.00 | 4.00 | 1.00 | 16.00 | 17.00 |