(Rs.in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
INCOME : | | | | | |
Operating Income | 1559.20 | 1444.80 | 1023.20 | 648.89 | 703.65 |
Sale of Shares / Units | | | | | |
Interest income | 687.20 | 447.30 | 353.60 | 107.66 | 89.85 |
Portfolio management services | | | | | |
Dividend income | | | | | |
Brokerages & commissions | 743.10 | 829.50 | 618.60 | 435.65 | 503.32 |
Processing fees and other charges | | | | | 64.84 |
Other Operating Income | 129.00 | 168.00 | 51.00 | 105.58 | 45.64 |
Operating Income (Net) | 1559.20 | 1444.80 | 1023.20 | 648.89 | 703.65 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | | | | |
Employee Cost | 484.90 | 337.10 | 256.80 | 259.57 | 255.41 |
Salaries, Wages & Bonus | 428.00 | 315.60 | 237.80 | 240.87 | 235.40 |
Contributions to EPF & Pension Funds | 14.10 | 16.90 | 15.00 | 13.53 | 15.53 |
Workmen and Staff Welfare Expenses | 11.90 | 4.60 | 4.00 | 5.17 | 4.48 |
Other Employees Cost | 30.90 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating & Establishment Expenses | 332.70 | 354.20 | 247.80 | 208.63 | 238.25 |
Depository Charges | 8.60 | 10.20 | 7.70 | 5.36 | 10.40 |
Security Transaction tax | | | | | |
Software & Technical expenses | 25.90 | 23.90 | 16.10 | 11.22 | 8.41 |
Commission, Brokerage & Discounts | 219.00 | 249.50 | 167.00 | 128.89 | 154.31 |
Rent , Rates & Taxes | 54.60 | 48.10 | 36.00 | 40.24 | 39.32 |
Repairs and Maintenance | 7.40 | 7.90 | 6.90 | 6.76 | 7.34 |
Insurance | 0.50 | 0.40 | 0.60 | 0.26 | 0.14 |
Electricity & Power | 7.60 | 6.60 | 6.50 | 8.73 | 10.04 |
Other Operating Expenses | 9.00 | 7.70 | 7.00 | 7.17 | 8.29 |
Administrations & Other Expenses | 118.40 | 91.50 | 90.50 | 57.45 | 62.67 |
Printing and stationery | 1.60 | 1.40 | 1.40 | 1.53 | 2.35 |
Professional and legal fees | 48.60 | 29.00 | 41.40 | 19.23 | 20.79 |
Advertisement & Sales Promotion | 23.80 | 23.50 | 16.30 | 5.26 | 2.90 |
Other General Expenses | 44.30 | 37.60 | 31.50 | 31.43 | 36.64 |
Provisions and Contingencies | 36.50 | 9.90 | 7.70 | 55.63 | 29.43 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | 1.80 | | 0.02 |
Bad debts /advances written off | 3.80 | | 0.00 | | 6.94 |
Provision for doubtful debts | | | | | |
Losson disposal of fixed assets(net) | | | | 0.34 | 16.65 |
Losson foreign exchange fluctuations | 22.90 | 1.60 | 2.70 | 2.38 | 1.22 |
Losson sale of non-trade current investments | | | | 38.48 | |
Other Miscellaneous Expenses | 9.80 | 8.30 | 3.10 | 14.42 | 4.60 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 972.50 | 792.70 | 602.80 | 581.28 | 585.77 |
Operating Profit (Excl OI) | 586.70 | 652.10 | 420.40 | 67.61 | 117.88 |
Other Income | 61.40 | 102.80 | 9.00 | 55.52 | 78.39 |
Other Interest Income | 11.50 | 1.20 | 1.60 | 55.36 | 60.12 |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | | | | | |
Income from investments | 44.50 | 90.90 | 5.20 | 0.14 | 0.21 |
Provision Written Back | 0.50 | 1.80 | 1.30 | 0.02 | |
Others | 4.90 | 8.90 | 0.90 | 0.00 | 18.06 |
Operating Profit | 648.10 | 754.80 | 429.40 | 123.13 | 196.27 |
Interest | 57.60 | 20.50 | 23.50 | 78.61 | 47.75 |
Loans | 0.60 | 0.80 | 5.50 | 0.23 | 0.20 |
Deposits | | | | | |
Bonds / Debentures | | | | | |
Other Interest | 57.00 | 19.70 | 18.00 | 78.39 | 47.55 |
Depreciation | 11.20 | 9.90 | 9.10 | 8.82 | 9.32 |
Profit Before Taxation & Exceptional Items | 579.30 | 724.40 | 396.80 | 35.69 | 139.19 |
Exceptional Income / Expenses | 0.00 | -2.80 | -48.50 | -0.51 | 10.23 |
Profit Before Tax | 579.30 | 721.70 | 348.30 | 35.18 | 149.43 |
Provision for Tax | 149.50 | 181.20 | 104.80 | 12.68 | 18.88 |
Current Income Tax | 147.90 | 179.40 | 103.20 | 9.46 | 42.48 |
Deferred Tax | 0.70 | 2.60 | 0.40 | 1.14 | 2.40 |
Other taxes | 0.80 | -0.80 | 1.20 | 2.08 | -26.00 |
Profit After Tax | 429.70 | 540.50 | 243.50 | 22.50 | 130.54 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | 0.00 | 0.00 | 0.00 | -0.01 | -0.02 |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 429.70 | 540.50 | 243.40 | 22.49 | 130.52 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 910.50 | 401.10 | 157.60 | 135.12 | 14.60 |
Appropriations | 1340.20 | 941.60 | 401.10 | 157.61 | 145.12 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 1340.20 | 941.60 | 401.10 | 157.61 | 145.12 |
Equity Dividend % | 10.00 | 10.00 | 10.00 | | |
Earnings Per Share | 13.00 | 17.00 | 8.00 | 1.00 | 4.00 |
Adjusted EPS | 13.00 | 17.00 | 8.00 | 1.00 | 4.00 |